[TECHNAX] YoY TTM Result on 30-Jun-2004 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 90.96%
YoY- 91.82%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 852,734 730,655 156,497 137,876 274,766 385,857 614,131 5.17%
PBT 151,949 114,985 -50,957 -19,066 -241,899 24,824 -12,710 -
Tax -24,425 0 -1,167 -622 1,292 -4,447 38,250 -
NP 127,524 114,985 -52,124 -19,688 -240,607 20,377 25,540 28.03%
-
NP to SH 127,524 114,985 -52,124 -19,688 -240,607 20,377 -19,923 -
-
Tax Rate 16.07% 0.00% - - - 17.91% - -
Total Cost 725,210 615,670 208,621 157,564 515,373 365,480 588,591 3.25%
-
Net Worth 717,451 -377,257 -333,437 207,297 230,942 472,034 462,102 6.99%
Dividend
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 717,451 -377,257 -333,437 207,297 230,942 472,034 462,102 6.99%
NOSH 1,121,017 339,871 340,242 339,831 339,620 339,593 339,781 20.13%
Ratio Analysis
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 14.95% 15.74% -33.31% -14.28% -87.57% 5.28% 4.16% -
ROE 17.77% 0.00% 0.00% -9.50% -104.19% 4.32% -4.31% -
Per Share
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 76.07 214.98 46.00 40.57 80.90 113.62 180.74 -12.45%
EPS 11.38 33.83 -15.32 -5.79 -70.85 6.00 -5.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 -1.11 -0.98 0.61 0.68 1.39 1.36 -10.93%
Adjusted Per Share Value based on latest NOSH - 339,831
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 352.75 302.25 64.74 57.03 113.66 159.62 254.05 5.17%
EPS 52.75 47.57 -21.56 -8.14 -99.53 8.43 -8.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9679 -1.5606 -1.3793 0.8575 0.9553 1.9527 1.9116 6.99%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.77 0.57 0.48 0.29 0.58 0.85 1.00 -
P/RPS 1.01 0.27 1.04 0.71 0.72 0.75 0.55 9.79%
P/EPS 6.77 1.68 -3.13 -5.01 -0.82 14.17 -17.05 -
EY 14.77 59.35 -31.92 -19.98 -122.15 7.06 -5.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.48 0.85 0.61 0.74 7.71%
Price Multiplier on Announcement Date
31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/02/08 27/02/07 30/08/05 17/09/04 29/08/03 30/08/02 30/08/01 -
Price 0.67 0.79 0.48 0.54 0.73 0.72 1.22 -
P/RPS 0.88 0.37 1.04 1.33 0.90 0.63 0.67 4.27%
P/EPS 5.89 2.34 -3.13 -9.32 -1.03 12.00 -20.81 -
EY 16.98 42.83 -31.92 -10.73 -97.05 8.33 -4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.89 1.07 0.52 0.90 2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment