[TECHNAX] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 183.66%
YoY- -12.41%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 290,798 852,733 619,358 395,378 185,361 730,655 544,340 -34.13%
PBT 41,929 151,947 107,711 60,758 22,339 114,984 84,589 -37.34%
Tax -6,362 -24,425 -17,630 -10,558 -4,642 0 0 -
NP 35,567 127,522 90,081 50,200 17,697 114,984 84,589 -43.84%
-
NP to SH 35,567 127,522 90,081 50,200 17,697 114,984 84,589 -43.84%
-
Tax Rate 15.17% 16.07% 16.37% 17.38% 20.78% 0.00% 0.00% -
Total Cost 255,231 725,211 529,277 345,178 167,664 615,671 459,751 -32.42%
-
Net Worth 762,951 673,939 628,711 561,058 446,638 -376,853 -366,287 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 762,951 673,939 628,711 561,058 446,638 -376,853 -366,287 -
NOSH 1,121,987 1,053,030 1,030,675 984,313 842,714 339,507 339,154 121.85%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 12.23% 14.95% 14.54% 12.70% 9.55% 15.74% 15.54% -
ROE 4.66% 18.92% 14.33% 8.95% 3.96% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 25.92 80.98 60.09 40.17 22.00 215.21 160.50 -70.31%
EPS 3.17 12.11 8.74 5.10 2.10 14.37 10.57 -55.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.64 0.61 0.57 0.53 -1.11 -1.08 -
Adjusted Per Share Value based on latest NOSH - 1,120,827
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 120.29 352.75 256.21 163.56 76.68 302.25 225.18 -34.13%
EPS 14.71 52.75 37.26 20.77 7.32 47.57 34.99 -43.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1561 2.7879 2.6008 2.3209 1.8476 -1.5589 -1.5152 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.60 0.77 1.07 1.49 1.41 0.57 0.26 -
P/RPS 2.31 0.95 1.78 3.71 6.41 0.26 0.16 491.95%
P/EPS 18.93 6.36 12.24 29.22 67.14 1.68 1.04 590.73%
EY 5.28 15.73 8.17 3.42 1.49 59.42 95.93 -85.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.20 1.75 2.61 2.66 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 27/02/08 21/11/07 28/08/07 31/05/07 27/02/07 17/11/06 -
Price 0.73 0.67 0.79 0.94 1.44 0.79 0.42 -
P/RPS 2.82 0.83 1.31 2.34 6.55 0.37 0.26 389.27%
P/EPS 23.03 5.53 9.04 18.43 68.57 2.33 1.68 471.87%
EY 4.34 18.07 11.06 5.43 1.46 42.87 59.38 -82.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.05 1.30 1.65 2.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment