[WCEHB] QoQ Annualized Quarter Result on 31-Jul-2011 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 103.81%
YoY- 185.66%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 19,888 19,775 19,745 21,930 25,008 27,995 27,354 -19.15%
PBT 2,136 28,710 7,514 8,734 6,056 -46,489 -26,752 -
Tax -940 -643 -448 -190 -1,616 -4,133 -5,088 -67.59%
NP 1,196 28,067 7,066 8,544 4,440 -50,622 -31,840 -
-
NP to SH 728 27,725 6,681 8,136 3,992 -50,787 -32,074 -
-
Tax Rate 44.01% 2.24% 5.96% 2.18% 26.68% - - -
Total Cost 18,692 -8,292 12,678 13,386 20,568 78,617 59,194 -53.66%
-
Net Worth 145,782 124,182 98,616 99,360 0 89,402 66,130 69.46%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 145,782 124,182 98,616 99,360 0 89,402 66,130 69.46%
NOSH 606,666 517,644 501,099 508,499 498,999 476,811 471,686 18.28%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 6.01% 141.93% 35.79% 38.96% 17.75% -180.83% -116.40% -
ROE 0.50% 22.33% 6.78% 8.19% 0.00% -56.81% -48.50% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 3.28 3.82 3.94 4.31 5.01 5.87 5.80 -31.63%
EPS 0.12 5.30 1.33 1.60 0.84 -10.70 6.80 -93.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2403 0.2399 0.1968 0.1954 0.00 0.1875 0.1402 43.26%
Adjusted Per Share Value based on latest NOSH - 511,666
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 0.65 0.65 0.65 0.72 0.82 0.92 0.90 -19.51%
EPS 0.02 0.91 0.22 0.27 0.13 -1.67 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.0409 0.0325 0.0327 0.00 0.0294 0.0218 69.32%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.20 1.34 1.03 1.12 1.27 1.53 0.98 -
P/RPS 36.60 35.08 26.14 25.97 25.34 26.06 16.90 67.46%
P/EPS 1,000.00 25.02 77.25 70.00 158.75 -14.36 -14.41 -
EY 0.10 4.00 1.29 1.43 0.63 -6.96 -6.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.99 5.59 5.23 5.73 0.00 8.16 6.99 -20.14%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 30/03/12 29/12/11 29/09/11 17/06/11 31/03/11 30/12/10 -
Price 1.02 1.24 1.19 0.99 1.20 1.53 1.33 -
P/RPS 31.11 32.46 30.20 22.96 23.94 26.06 22.93 22.57%
P/EPS 850.00 23.15 89.25 61.88 150.00 -14.36 -19.56 -
EY 0.12 4.32 1.12 1.62 0.67 -6.96 -5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 5.17 6.05 5.07 0.00 8.16 9.49 -41.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment