[WCEHB] QoQ TTM Result on 31-Jul-2011 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 9.54%
YoY- -54.69%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 18,495 19,775 22,288 23,191 25,406 27,995 39,481 -39.71%
PBT 27,795 28,775 -20,723 -38,132 -41,845 -46,488 -25,765 -
Tax -475 -644 -655 -3,621 -4,352 -4,133 -3,917 -75.53%
NP 27,320 28,131 -21,378 -41,753 -46,197 -50,621 -29,682 -
-
NP to SH 26,973 27,789 -21,656 -41,970 -46,396 -50,786 -29,764 -
-
Tax Rate 1.71% 2.24% - - - - - -
Total Cost -8,825 -8,356 43,666 64,944 71,603 78,616 69,163 -
-
Net Worth 145,782 124,173 98,990 99,979 0 90,973 0 -
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 145,782 124,173 98,990 99,979 0 90,973 0 -
NOSH 606,666 517,603 502,999 511,666 498,999 472,588 470,926 18.41%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 147.72% 142.26% -95.92% -180.04% -181.84% -180.82% -75.18% -
ROE 18.50% 22.38% -21.88% -41.98% 0.00% -55.83% 0.00% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 3.05 3.82 4.43 4.53 5.09 5.92 8.38 -49.05%
EPS 4.45 5.37 -4.31 -8.20 -9.30 -10.75 -6.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2403 0.2399 0.1968 0.1954 0.00 0.1925 0.00 -
Adjusted Per Share Value based on latest NOSH - 511,666
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 0.61 0.65 0.73 0.76 0.84 0.92 1.30 -39.64%
EPS 0.89 0.92 -0.71 -1.38 -1.53 -1.67 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.0409 0.0326 0.0329 0.00 0.03 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.20 1.34 1.03 1.12 1.27 1.53 0.98 -
P/RPS 39.36 35.07 23.25 24.71 24.94 25.83 11.69 124.80%
P/EPS 26.99 24.96 -23.92 -13.65 -13.66 -14.24 -15.51 -
EY 3.71 4.01 -4.18 -7.32 -7.32 -7.02 -6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.99 5.59 5.23 5.73 0.00 7.95 0.00 -
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 30/03/12 29/12/11 29/09/11 17/06/11 31/03/11 30/12/10 -
Price 1.02 1.24 1.19 0.99 1.20 1.53 1.33 -
P/RPS 33.46 32.46 26.86 21.84 23.57 25.83 15.86 64.56%
P/EPS 22.94 23.10 -27.64 -12.07 -12.91 -14.24 -21.04 -
EY 4.36 4.33 -3.62 -8.29 -7.75 -7.02 -4.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 5.17 6.05 5.07 0.00 7.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment