[LIENHOE] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -54.06%
YoY- -331.57%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 100,191 105,641 113,250 122,664 138,232 143,585 144,240 -21.55%
PBT 21,106 21,075 -48,686 -49,409 -30,258 -31,562 -8,887 -
Tax -315 -365 24,585 27,646 28,711 31,562 8,887 -
NP 20,791 20,710 -24,101 -21,763 -1,547 0 0 -
-
NP to SH 20,791 20,710 -49,301 -50,174 -32,567 -34,071 -11,197 -
-
Tax Rate 1.49% 1.73% - - - - - -
Total Cost 79,400 84,931 137,351 144,427 139,779 143,585 144,240 -32.80%
-
Net Worth 244,333 241,602 210,928 213,606 223,173 226,316 189,001 18.65%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 244,333 241,602 210,928 213,606 223,173 226,316 189,001 18.65%
NOSH 257,192 254,318 254,130 254,293 253,606 254,288 203,227 16.98%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 20.75% 19.60% -21.28% -17.74% -1.12% 0.00% 0.00% -
ROE 8.51% 8.57% -23.37% -23.49% -14.59% -15.05% -5.92% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 38.96 41.54 44.56 48.24 54.51 56.47 70.97 -32.93%
EPS 8.08 8.14 -19.40 -19.73 -12.84 -13.40 -5.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.83 0.84 0.88 0.89 0.93 1.42%
Adjusted Per Share Value based on latest NOSH - 254,293
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 27.72 29.23 31.33 33.93 38.24 39.72 39.90 -21.54%
EPS 5.75 5.73 -13.64 -13.88 -9.01 -9.43 -3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6759 0.6684 0.5835 0.5909 0.6174 0.6261 0.5229 18.64%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.43 0.35 0.37 0.40 0.27 0.28 0.28 -
P/RPS 1.10 0.84 0.83 0.83 0.50 0.50 0.39 99.50%
P/EPS 5.32 4.30 -1.91 -2.03 -2.10 -2.09 -5.08 -
EY 18.80 23.27 -52.43 -49.33 -47.56 -47.85 -19.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.45 0.48 0.31 0.31 0.30 31.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 26/08/02 25/06/02 27/02/02 29/11/01 30/08/01 29/05/01 -
Price 0.47 0.51 0.33 0.38 0.44 0.36 0.31 -
P/RPS 1.21 1.23 0.74 0.79 0.81 0.64 0.44 96.16%
P/EPS 5.81 6.26 -1.70 -1.93 -3.43 -2.69 -5.63 -
EY 17.20 15.97 -58.79 -51.92 -29.19 -37.22 -17.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.40 0.45 0.50 0.40 0.33 30.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment