[F&N] YoY Quarter Result on 30-Sep-1999 [#4]

Stock
[F&N] FRASER & NEAVE HOLDINGS BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ- -153.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
F&N's Result
F&N's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 358,539 369,866 365,534 311,414 0 -100.00%
PBT 25,718 21,243 21,745 -26,568 0 -100.00%
Tax -9,112 -7,578 -3,410 26,568 0 -100.00%
NP 16,606 13,665 18,335 0 0 -100.00%
-
NP to SH 16,606 13,665 18,335 -22,279 0 -100.00%
-
Tax Rate 35.43% 35.67% 15.68% - - -
Total Cost 341,933 356,201 347,199 311,414 0 -100.00%
-
Net Worth 964,561 931,377 555,288 302,855 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 17,665 17,980 18,334 5,221 - -100.00%
Div Payout % 106.38% 131.58% 100.00% 0.00% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 964,561 931,377 555,288 302,855 0 -100.00%
NOSH 353,319 359,605 261,928 174,054 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.63% 3.69% 5.02% 0.00% 0.00% -
ROE 1.72% 1.47% 3.30% -7.36% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 101.48 102.85 139.55 178.92 0.00 -100.00%
EPS 4.70 3.80 7.00 -12.80 0.00 -100.00%
DPS 5.00 5.00 7.00 3.00 0.00 -100.00%
NAPS 2.73 2.59 2.12 1.74 2.09 -0.27%
Adjusted Per Share Value based on latest NOSH - 174,054
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 97.75 100.84 99.66 84.91 0.00 -100.00%
EPS 4.53 3.73 5.00 -6.07 0.00 -100.00%
DPS 4.82 4.90 5.00 1.42 0.00 -100.00%
NAPS 2.6298 2.5393 1.514 0.8257 2.09 -0.23%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 3.50 3.32 3.20 0.00 0.00 -
P/RPS 3.45 3.23 2.29 0.00 0.00 -100.00%
P/EPS 74.47 87.37 45.71 0.00 0.00 -100.00%
EY 1.34 1.14 2.19 0.00 0.00 -100.00%
DY 1.43 1.51 2.19 0.00 0.00 -100.00%
P/NAPS 1.28 1.28 1.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 08/11/02 07/11/01 27/11/00 23/11/99 - -
Price 3.50 3.64 3.02 0.00 0.00 -
P/RPS 3.45 3.54 2.16 0.00 0.00 -100.00%
P/EPS 74.47 95.79 43.14 0.00 0.00 -100.00%
EY 1.34 1.04 2.32 0.00 0.00 -100.00%
DY 1.43 1.37 2.32 0.00 0.00 -100.00%
P/NAPS 1.28 1.41 1.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment