[F&N] QoQ Cumulative Quarter Result on 30-Sep-1999 [#4]

Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ- -57.82%
YoY- -1284.61%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 1,000,983 646,930 312,083 1,157,242 845,828 589,776 290,614 -1.24%
PBT 51,074 30,800 11,040 -68,297 -41,729 -30,198 -16,833 -
Tax -13,003 -7,612 -2,897 68,297 41,729 30,198 16,833 -
NP 38,071 23,188 8,143 0 0 0 0 -100.00%
-
NP to SH 38,071 23,188 8,143 -60,806 -38,528 -29,752 -15,759 -
-
Tax Rate 25.46% 24.71% 26.24% - - - - -
Total Cost 962,912 623,742 303,940 1,157,242 845,828 589,776 290,614 -1.20%
-
Net Worth 378,852 317,309 311,452 302,292 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 378,852 317,309 311,452 302,292 0 0 0 -100.00%
NOSH 185,712 174,345 173,995 173,731 173,549 173,988 173,175 -0.07%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 3.80% 3.58% 2.61% 0.00% 0.00% 0.00% 0.00% -
ROE 10.05% 7.31% 2.61% -20.11% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 539.00 371.06 179.36 666.11 487.37 338.97 167.81 -1.17%
EPS 20.50 13.30 4.68 -35.00 -22.20 -17.10 -9.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.82 1.79 1.74 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 174,054
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 273.24 176.59 85.19 315.89 230.89 160.99 79.33 -1.24%
EPS 10.39 6.33 2.22 -16.60 -10.52 -8.12 -4.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0342 0.8662 0.8502 0.8252 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.16 3.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.92 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.41 25.71 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.49 3.89 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.88 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 29/05/00 11/02/00 23/11/99 - - - -
Price 3.50 2.98 4.00 0.00 0.00 0.00 0.00 -
P/RPS 0.65 0.80 2.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.07 22.41 85.47 0.00 0.00 0.00 0.00 -100.00%
EY 5.86 4.46 1.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.64 2.23 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment