[F&N] QoQ Annualized Quarter Result on 30-Sep-1999 [#4]

Stock
[F&N] FRASER & NEAVE HOLDINGS BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ- -18.37%
YoY- -1284.61%
Quarter Report
Latest QR
Upcoming QR
F&N's Result
F&N's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 1,334,644 1,293,860 1,248,332 1,157,242 1,127,770 1,179,552 1,162,456 -0.14%
PBT 68,098 61,600 44,160 -68,297 -55,638 -60,396 -67,332 -
Tax -17,337 -15,224 -11,588 68,297 55,638 60,396 67,332 -
NP 50,761 46,376 32,572 0 0 0 0 -100.00%
-
NP to SH 50,761 46,376 32,572 -60,806 -51,370 -59,504 -63,036 -
-
Tax Rate 25.46% 24.71% 26.24% - - - - -
Total Cost 1,283,882 1,247,484 1,215,760 1,157,242 1,127,770 1,179,552 1,162,456 -0.10%
-
Net Worth 378,852 317,309 311,452 302,292 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 378,852 317,309 311,452 302,292 0 0 0 -100.00%
NOSH 185,712 174,345 173,995 173,731 173,549 173,988 173,175 -0.07%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 3.80% 3.58% 2.61% 0.00% 0.00% 0.00% 0.00% -
ROE 13.40% 14.62% 10.46% -20.11% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 718.66 742.12 717.45 666.11 649.83 677.95 671.26 -0.06%
EPS 27.33 26.60 18.72 -35.00 -29.60 -34.20 -36.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.82 1.79 1.74 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 174,054
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 363.88 352.76 340.35 315.52 307.48 321.60 316.94 -0.14%
EPS 13.84 12.64 8.88 -16.58 -14.01 -16.22 -17.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0329 0.8651 0.8492 0.8242 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.16 3.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.44 0.46 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.56 12.86 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.65 7.78 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.88 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 29/05/00 11/02/00 23/11/99 - - - -
Price 3.50 2.98 4.00 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.40 0.56 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.80 11.20 21.37 0.00 0.00 0.00 0.00 -100.00%
EY 7.81 8.93 4.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.64 2.23 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment