[MELEWAR] YoY Quarter Result on 31-Jul-1999 [#2]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
15-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 104.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 104,413 90,504 102,881 99,819 0 -100.00%
PBT 20,330 12,029 23,218 20,431 0 -100.00%
Tax -5,064 -2,168 -3,560 -3,703 0 -100.00%
NP 15,266 9,861 19,658 16,728 0 -100.00%
-
NP to SH 15,266 9,861 19,658 16,728 0 -100.00%
-
Tax Rate 24.91% 18.02% 15.33% 18.12% - -
Total Cost 89,147 80,643 83,223 83,091 0 -100.00%
-
Net Worth 641,946 586,287 471,005 415,037 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 641,946 586,287 471,005 415,037 0 -100.00%
NOSH 79,057 79,014 78,632 79,054 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 14.62% 10.90% 19.11% 16.76% 0.00% -
ROE 2.38% 1.68% 4.17% 4.03% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 132.07 114.54 130.84 126.27 0.00 -100.00%
EPS 19.31 12.48 25.00 21.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.12 7.42 5.99 5.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,054
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 29.05 25.18 28.62 27.77 0.00 -100.00%
EPS 4.25 2.74 5.47 4.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7859 1.631 1.3103 1.1546 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 6.10 4.56 5.95 0.00 0.00 -
P/RPS 4.62 3.98 4.55 0.00 0.00 -100.00%
P/EPS 31.59 36.54 23.80 0.00 0.00 -100.00%
EY 3.17 2.74 4.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.61 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 25/09/02 17/09/01 23/08/00 15/09/99 - -
Price 2.92 4.68 6.30 0.00 0.00 -
P/RPS 2.21 4.09 4.82 0.00 0.00 -100.00%
P/EPS 15.12 37.50 25.20 0.00 0.00 -100.00%
EY 6.61 2.67 3.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.63 1.05 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment