[MELEWAR] QoQ TTM Result on 31-Jul-1999 [#2]

Announcement Date
15-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 204.97%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 383,084 366,594 286,771 184,046 84,227 -1.51%
PBT 83,210 72,296 52,606 29,270 8,839 -2.23%
Tax -13,093 -10,723 -7,645 -4,381 -678 -2.94%
NP 70,117 61,573 44,961 24,889 8,161 -2.14%
-
NP to SH 70,117 61,573 44,961 24,889 8,161 -2.14%
-
Tax Rate 15.73% 14.83% 14.53% 14.97% 7.67% -
Total Cost 312,967 305,021 241,810 159,157 76,066 -1.41%
-
Net Worth 453,794 437,033 434,801 415,037 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 453,794 437,033 434,801 415,037 0 -100.00%
NOSH 79,058 79,029 79,054 79,054 79,079 0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 18.30% 16.80% 15.68% 13.52% 9.69% -
ROE 15.45% 14.09% 10.34% 6.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 484.56 463.87 362.75 232.81 106.51 -1.51%
EPS 88.69 77.91 56.87 31.48 10.32 -2.14%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.74 5.53 5.50 5.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,054
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 106.57 101.99 79.78 51.20 23.43 -1.51%
EPS 19.51 17.13 12.51 6.92 2.27 -2.14%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2624 1.2158 1.2096 1.1546 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 6.00 5.65 0.00 0.00 0.00 -
P/RPS 1.24 1.22 0.00 0.00 0.00 -100.00%
P/EPS 6.77 7.25 0.00 0.00 0.00 -100.00%
EY 14.78 13.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.02 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 16/05/00 - - - - -
Price 5.90 0.00 0.00 0.00 0.00 -
P/RPS 1.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.65 0.00 0.00 0.00 0.00 -100.00%
EY 15.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment