[MELEWAR] QoQ Annualized Quarter Result on 31-Jul-1999 [#2]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
15-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 56.64%
YoY- 833.1%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 402,868 366,594 382,361 368,092 336,908 300,900 0 -100.00%
PBT 79,012 72,296 70,141 58,540 35,356 7,026 0 -100.00%
Tax -12,192 -10,045 -9,289 -7,406 -2,712 854 0 -100.00%
NP 66,820 62,251 60,852 51,134 32,644 7,880 0 -100.00%
-
NP to SH 66,820 62,251 60,852 51,134 32,644 7,880 0 -100.00%
-
Tax Rate 15.43% 13.89% 13.24% 12.65% 7.67% -12.15% - -
Total Cost 336,048 304,343 321,509 316,958 304,264 293,020 0 -100.00%
-
Net Worth 453,794 437,140 434,732 415,048 0 389,652 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 453,794 437,140 434,732 415,048 0 389,652 0 -100.00%
NOSH 79,058 79,048 79,042 79,056 79,079 79,037 78,962 -0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 16.59% 16.98% 15.91% 13.89% 9.69% 2.62% 0.00% -
ROE 14.72% 14.24% 14.00% 12.32% 0.00% 2.02% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 509.58 463.76 483.74 465.60 426.04 380.71 0.00 -100.00%
EPS 84.52 78.75 76.99 64.68 41.28 9.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.74 5.53 5.50 5.25 0.00 4.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,054
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 112.08 101.99 106.37 102.40 93.73 83.71 0.00 -100.00%
EPS 18.59 17.32 16.93 14.23 9.08 2.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2624 1.2161 1.2094 1.1547 0.00 1.084 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 6.00 5.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.18 1.22 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.10 7.17 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.09 13.94 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.02 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 16/05/00 29/03/00 18/12/99 15/09/99 - - - -
Price 5.90 6.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.16 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.98 7.68 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.33 13.02 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.09 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment