[MELEWAR] YoY TTM Result on 31-Jul-1999 [#2]

Announcement Date
15-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 204.97%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 366,459 354,835 386,146 184,046 -0.70%
PBT 56,246 46,381 85,997 29,270 -0.67%
Tax 6,388 -6,174 -12,950 -4,381 -
NP 62,634 40,207 73,047 24,889 -0.94%
-
NP to SH 62,634 40,207 73,047 24,889 -0.94%
-
Tax Rate -11.36% 13.31% 15.06% 14.97% -
Total Cost 303,825 314,628 313,099 159,157 -0.66%
-
Net Worth 632,459 586,287 471,005 415,037 -0.43%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 15,807 - - - -100.00%
Div Payout % 25.24% - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 632,459 586,287 471,005 415,037 -0.43%
NOSH 79,057 79,014 78,632 79,054 -0.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 17.09% 11.33% 18.92% 13.52% -
ROE 9.90% 6.86% 15.51% 6.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 463.53 449.08 491.08 232.81 -0.70%
EPS 79.23 50.89 92.90 31.48 -0.94%
DPS 20.00 0.00 0.00 0.00 -100.00%
NAPS 8.00 7.42 5.99 5.25 -0.43%
Adjusted Per Share Value based on latest NOSH - 79,054
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 101.79 98.57 107.26 51.12 -0.70%
EPS 17.40 11.17 20.29 6.91 -0.94%
DPS 4.39 0.00 0.00 0.00 -100.00%
NAPS 1.7568 1.6286 1.3083 1.1529 -0.43%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 6.10 4.56 5.95 0.00 -
P/RPS 1.32 1.02 1.21 0.00 -100.00%
P/EPS 7.70 8.96 6.40 0.00 -100.00%
EY 12.99 11.16 15.61 0.00 -100.00%
DY 3.28 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.61 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 25/09/02 17/09/01 23/08/00 - -
Price 2.92 4.68 6.30 0.00 -
P/RPS 0.63 1.04 1.28 0.00 -100.00%
P/EPS 3.69 9.20 6.78 0.00 -100.00%
EY 27.13 10.87 14.75 0.00 -100.00%
DY 6.85 0.00 0.00 0.00 -100.00%
P/NAPS 0.37 0.63 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment