[MELEWAR] YoY TTM Result on 31-Oct-1999 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
18-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 80.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 383,891 347,155 380,202 286,771 -0.30%
PBT 65,291 40,705 81,341 52,606 -0.22%
Tax 2,988 -5,869 -12,540 -7,645 -
NP 68,279 34,836 68,801 44,961 -0.42%
-
NP to SH 68,279 34,836 68,801 44,961 -0.42%
-
Tax Rate -4.58% 14.42% 15.42% 14.53% -
Total Cost 315,612 312,319 311,401 241,810 -0.27%
-
Net Worth 649,914 553,174 577,862 434,801 -0.41%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 15,813 22,637 - - -100.00%
Div Payout % 23.16% 64.98% - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 649,914 553,174 577,862 434,801 -0.41%
NOSH 158,153 79,024 79,050 79,054 -0.71%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 17.79% 10.03% 18.10% 15.68% -
ROE 10.51% 6.30% 11.91% 10.34% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 242.73 439.30 480.96 362.75 0.41%
EPS 43.17 44.08 87.03 56.87 0.28%
DPS 10.00 28.64 0.00 0.00 -100.00%
NAPS 4.1094 7.00 7.31 5.50 0.30%
Adjusted Per Share Value based on latest NOSH - 79,054
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 106.64 96.43 105.61 79.66 -0.30%
EPS 18.97 9.68 19.11 12.49 -0.42%
DPS 4.39 6.29 0.00 0.00 -100.00%
NAPS 1.8053 1.5366 1.6052 1.2078 -0.41%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 2.75 4.56 5.45 0.00 -
P/RPS 1.13 1.04 1.13 0.00 -100.00%
P/EPS 6.37 10.34 6.26 0.00 -100.00%
EY 15.70 9.67 15.97 0.00 -100.00%
DY 3.64 6.28 0.00 0.00 -100.00%
P/NAPS 0.67 0.65 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 04/12/02 05/12/01 15/11/00 - -
Price 2.63 4.78 5.50 0.00 -
P/RPS 1.08 1.09 1.14 0.00 -100.00%
P/EPS 6.09 10.84 6.32 0.00 -100.00%
EY 16.42 9.22 15.82 0.00 -100.00%
DY 3.80 5.99 0.00 0.00 -100.00%
P/NAPS 0.64 0.68 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment