[MELEWAR] QoQ Cumulative Quarter Result on 31-Oct-1999 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
18-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 78.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 203,598 100,717 366,594 286,771 184,046 84,227 300,900 0.39%
PBT 42,972 19,753 72,296 52,606 29,270 8,839 7,026 -1.82%
Tax -6,608 -3,048 -10,045 -6,967 -3,703 -678 854 -
NP 36,364 16,705 62,251 45,639 25,567 8,161 7,880 -1.53%
-
NP to SH 36,364 16,705 62,251 45,639 25,567 8,161 7,880 -1.53%
-
Tax Rate 15.38% 15.43% 13.89% 13.24% 12.65% 7.67% -12.15% -
Total Cost 167,234 84,012 304,343 241,132 158,479 76,066 293,020 0.57%
-
Net Worth 473,522 453,794 437,140 434,732 415,048 0 389,652 -0.19%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 473,522 453,794 437,140 434,732 415,048 0 389,652 -0.19%
NOSH 79,052 79,058 79,048 79,042 79,056 79,079 79,037 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 17.86% 16.59% 16.98% 15.91% 13.89% 9.69% 2.62% -
ROE 7.68% 3.68% 14.24% 10.50% 6.16% 0.00% 2.02% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 257.55 127.40 463.76 362.81 232.80 106.51 380.71 0.39%
EPS 46.00 21.13 78.75 57.74 32.34 10.32 9.97 -1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.99 5.74 5.53 5.50 5.25 0.00 4.93 -0.19%
Adjusted Per Share Value based on latest NOSH - 79,054
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 56.64 28.02 101.99 79.78 51.20 23.43 83.71 0.39%
EPS 10.12 4.65 17.32 12.70 7.11 2.27 2.19 -1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3173 1.2624 1.2161 1.2094 1.1547 0.00 1.084 -0.19%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 5.95 6.00 5.65 0.00 0.00 0.00 0.00 -
P/RPS 2.31 4.71 1.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.93 28.40 7.17 0.00 0.00 0.00 0.00 -100.00%
EY 7.73 3.52 13.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.05 1.02 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 23/08/00 16/05/00 29/03/00 18/12/99 15/09/99 - - -
Price 6.30 5.90 6.05 0.00 0.00 0.00 0.00 -
P/RPS 2.45 4.63 1.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.70 27.92 7.68 0.00 0.00 0.00 0.00 -100.00%
EY 7.30 3.58 13.02 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.03 1.09 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment