[SHCHAN] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 54.45%
YoY- 204.82%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 60,896 59,170 59,977 59,315 59,962 62,720 60,282 0.67%
PBT 5,831 4,146 5,159 4,184 2,287 1,172 -3,992 -
Tax 316 396 155 264 262 260 302 3.06%
NP 6,147 4,542 5,314 4,448 2,549 1,432 -3,690 -
-
NP to SH 4,483 3,152 4,010 3,611 2,338 1,705 -2,968 -
-
Tax Rate -5.42% -9.55% -3.00% -6.31% -11.46% -22.18% - -
Total Cost 54,749 54,628 54,663 54,867 57,413 61,288 63,972 -9.86%
-
Net Worth 51,326 50,240 49,008 47,941 47,424 46,846 45,806 7.88%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 51,326 50,240 49,008 47,941 47,424 46,846 45,806 7.88%
NOSH 111,578 111,645 111,382 111,492 112,916 111,538 111,724 -0.08%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.09% 7.68% 8.86% 7.50% 4.25% 2.28% -6.12% -
ROE 8.73% 6.27% 8.18% 7.53% 4.93% 3.64% -6.48% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 54.58 53.00 53.85 53.20 53.10 56.23 53.96 0.76%
EPS 4.02 2.82 3.60 3.24 2.07 1.53 -2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.44 0.43 0.42 0.42 0.41 7.98%
Adjusted Per Share Value based on latest NOSH - 111,492
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.44 19.86 20.13 19.91 20.13 21.06 20.24 0.65%
EPS 1.50 1.06 1.35 1.21 0.78 0.57 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.1687 0.1645 0.1609 0.1592 0.1573 0.1538 7.87%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.46 0.48 0.41 0.42 0.46 0.40 0.35 -
P/RPS 0.84 0.91 0.76 0.79 0.87 0.71 0.65 18.66%
P/EPS 11.45 17.00 11.39 12.97 22.22 26.17 -13.18 -
EY 8.73 5.88 8.78 7.71 4.50 3.82 -7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.07 0.93 0.98 1.10 0.95 0.85 11.45%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 08/11/10 10/08/10 31/05/10 11/02/10 19/11/09 -
Price 0.47 0.47 0.48 0.45 0.43 0.60 0.41 -
P/RPS 0.86 0.89 0.89 0.85 0.81 1.07 0.76 8.59%
P/EPS 11.70 16.65 13.33 13.89 20.77 39.25 -15.43 -
EY 8.55 6.01 7.50 7.20 4.82 2.55 -6.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.04 1.09 1.05 1.02 1.43 1.00 1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment