[SHCHAN] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 651.29%
YoY- 576.02%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 15,709 15,370 15,415 14,402 13,983 16,177 14,753 4.27%
PBT 1,304 811 1,725 1,991 -381 1,824 750 44.64%
Tax -7 282 -32 73 73 41 77 -
NP 1,297 1,093 1,693 2,064 -308 1,865 827 35.02%
-
NP to SH 1,060 882 1,047 1,494 -271 1,740 648 38.87%
-
Tax Rate 0.54% -34.77% 1.86% -3.67% - -2.25% -10.27% -
Total Cost 14,412 14,277 13,722 12,338 14,291 14,312 13,926 2.31%
-
Net Worth 51,326 50,240 49,008 47,941 47,424 46,846 45,806 7.88%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 51,326 50,240 49,008 47,941 47,424 46,846 45,806 7.88%
NOSH 111,578 111,645 111,382 111,492 112,916 111,538 111,724 -0.08%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.26% 7.11% 10.98% 14.33% -2.20% 11.53% 5.61% -
ROE 2.07% 1.76% 2.14% 3.12% -0.57% 3.71% 1.41% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.08 13.77 13.84 12.92 12.38 14.50 13.20 4.40%
EPS 0.95 0.79 0.94 1.34 -0.24 1.56 0.58 38.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.44 0.43 0.42 0.42 0.41 7.98%
Adjusted Per Share Value based on latest NOSH - 111,492
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.27 5.16 5.17 4.83 4.69 5.43 4.95 4.26%
EPS 0.36 0.30 0.35 0.50 -0.09 0.58 0.22 38.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.1687 0.1645 0.1609 0.1592 0.1573 0.1538 7.87%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.46 0.48 0.41 0.42 0.46 0.40 0.35 -
P/RPS 3.27 3.49 2.96 3.25 3.71 2.76 2.65 15.05%
P/EPS 48.42 60.76 43.62 31.34 -191.67 25.64 60.34 -13.65%
EY 2.07 1.65 2.29 3.19 -0.52 3.90 1.66 15.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.07 0.93 0.98 1.10 0.95 0.85 11.45%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 08/11/10 10/08/10 31/05/10 11/02/10 19/11/09 -
Price 0.47 0.47 0.48 0.45 0.43 0.60 0.41 -
P/RPS 3.34 3.41 3.47 3.48 3.47 4.14 3.10 5.10%
P/EPS 49.47 59.49 51.06 33.58 -179.17 38.46 70.69 -21.19%
EY 2.02 1.68 1.96 2.98 -0.56 2.60 1.41 27.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.04 1.09 1.05 1.02 1.43 1.00 1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment