[JTIASA] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -66.7%
YoY- -359.4%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 764,206 663,760 698,128 685,309 895,789 988,033 1,016,293 -4.63%
PBT 192,756 -77,742 -48,833 -207,210 -28,043 119,359 78,876 16.05%
Tax -80,567 53,537 -79,206 -9,212 -17,338 -36,195 -17,575 28.87%
NP 112,189 -24,205 -128,039 -216,422 -45,381 83,164 61,301 10.59%
-
NP to SH 112,343 -23,508 -128,572 -217,197 -47,278 80,643 58,369 11.52%
-
Tax Rate 41.80% - - - - 30.32% 22.28% -
Total Cost 652,017 687,965 826,167 901,731 941,170 904,869 954,992 -6.15%
-
Net Worth 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 1,807,588 -6.22%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - 4,839 4,839 12,569 9,706 -
Div Payout % - - - 0.00% 0.00% 15.59% 16.63% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 1,807,588 -6.22%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 966,624 0.12%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 14.68% -3.65% -18.34% -31.58% -5.07% 8.42% 6.03% -
ROE 9.14% -2.09% -11.35% -17.67% -2.64% 4.32% 3.23% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 78.95 68.57 72.12 70.80 92.54 102.07 105.14 -4.66%
EPS 11.61 -2.43 -13.28 -22.44 -4.88 8.33 6.04 11.50%
DPS 0.00 0.00 0.00 0.50 0.50 1.30 1.00 -
NAPS 1.27 1.16 1.17 1.27 1.85 1.93 1.87 -6.24%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 78.48 68.17 71.70 70.38 92.00 101.47 104.37 -4.63%
EPS 11.54 -2.41 -13.20 -22.31 -4.86 8.28 5.99 11.54%
DPS 0.00 0.00 0.00 0.50 0.50 1.29 1.00 -
NAPS 1.2625 1.1532 1.1631 1.2625 1.8391 1.9187 1.8564 -6.22%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.95 0.68 0.37 0.54 0.85 1.23 1.50 -
P/RPS 1.20 0.99 0.51 0.76 0.92 1.21 1.43 -2.87%
P/EPS 8.19 -28.00 -2.79 -2.41 -17.40 14.76 24.84 -16.87%
EY 12.22 -3.57 -35.90 -41.55 -5.75 6.77 4.03 20.29%
DY 0.00 0.00 0.00 0.93 0.59 1.06 0.67 -
P/NAPS 0.75 0.59 0.32 0.43 0.46 0.64 0.80 -1.06%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 27/05/20 23/05/19 23/05/18 25/05/17 26/05/16 -
Price 0.87 0.70 0.535 0.51 0.765 1.14 1.26 -
P/RPS 1.10 1.02 0.74 0.72 0.83 1.12 1.20 -1.43%
P/EPS 7.50 -28.82 -4.03 -2.27 -15.66 13.68 20.87 -15.67%
EY 13.34 -3.47 -24.83 -44.00 -6.38 7.31 4.79 18.60%
DY 0.00 0.00 0.00 0.98 0.65 1.14 0.79 -
P/NAPS 0.69 0.60 0.46 0.40 0.41 0.59 0.67 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment