[POS] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 105.3%
YoY- 0.89%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 286,854 1,014,975 1,014,975 737,642 460,201 231,079 902,561 -53.52%
PBT 36,965 99,066 99,066 89,031 44,096 9,418 109,265 -51.54%
Tax -15,391 -31,958 -31,958 -28,004 -14,370 -7,793 -32,553 -39.39%
NP 21,574 67,108 67,108 61,027 29,726 1,625 76,712 -57.17%
-
NP to SH 21,574 67,108 67,108 61,027 29,726 1,625 75,416 -56.68%
-
Tax Rate 41.64% 32.26% 32.26% 31.45% 32.59% 82.75% 29.79% -
Total Cost 265,280 947,867 947,867 676,615 430,475 229,454 825,849 -53.19%
-
Net Worth 816,406 865,148 826,770 821,930 788,758 817,916 800,291 1.34%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 94,037 - - 67,071 - 698 -
Div Payout % - 140.13% - - 225.63% - 0.93% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 816,406 865,148 826,770 821,930 788,758 817,916 800,291 1.34%
NOSH 537,109 537,359 536,864 537,209 536,570 541,666 537,108 0.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.52% 6.61% 6.61% 8.27% 6.46% 0.70% 8.50% -
ROE 2.64% 7.76% 8.12% 7.42% 3.77% 0.20% 9.42% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 53.41 188.88 189.06 137.31 85.77 42.66 168.04 -53.52%
EPS 4.02 12.50 12.50 11.36 5.54 0.30 14.04 -56.65%
DPS 0.00 17.50 0.00 0.00 12.50 0.00 0.13 -
NAPS 1.52 1.61 1.54 1.53 1.47 1.51 1.49 1.34%
Adjusted Per Share Value based on latest NOSH - 536,895
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 36.65 129.66 129.66 94.23 58.79 29.52 115.30 -53.52%
EPS 2.76 8.57 8.57 7.80 3.80 0.21 9.63 -56.62%
DPS 0.00 12.01 0.00 0.00 8.57 0.00 0.09 -
NAPS 1.043 1.1052 1.0562 1.05 1.0076 1.0449 1.0224 1.34%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 3.30 3.48 3.36 3.30 3.01 2.24 2.22 -
P/RPS 6.18 1.84 1.78 2.40 3.51 5.25 1.32 180.65%
P/EPS 82.16 27.87 26.88 29.05 54.33 746.67 15.81 200.92%
EY 1.22 3.59 3.72 3.44 1.84 0.13 6.32 -66.69%
DY 0.00 5.03 0.00 0.00 4.15 0.00 0.06 -
P/NAPS 2.17 2.16 2.18 2.16 2.05 1.48 1.49 28.57%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 24/05/11 28/02/11 29/11/10 24/08/10 31/05/10 25/02/10 -
Price 3.00 3.03 3.12 3.07 3.16 2.67 2.09 -
P/RPS 5.62 1.60 1.65 2.24 3.68 6.26 1.24 174.62%
P/EPS 74.69 24.26 24.96 27.02 57.04 890.00 14.88 194.02%
EY 1.34 4.12 4.01 3.70 1.75 0.11 6.72 -65.96%
DY 0.00 5.78 0.00 0.00 3.96 0.00 0.06 -
P/NAPS 1.97 1.88 2.03 2.01 2.15 1.77 1.40 25.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment