[JAKS] YoY Quarter Result on 30-Apr-2004 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 70,724 62,008 59,535 0 31,947 26,220 36,152 11.34%
PBT 5,325 -4,064 11,207 0 35,485 -22,853 -24,738 -
Tax -164 -500 -3,270 0 0 -244 24,738 -
NP 5,161 -4,564 7,937 0 35,485 -23,097 0 -
-
NP to SH 5,156 -4,080 7,937 0 35,485 -23,097 -24,644 -
-
Tax Rate 3.08% - 29.18% - 0.00% - - -
Total Cost 65,563 66,572 51,598 0 -3,538 49,317 36,152 9.99%
-
Net Worth 447,652 444,000 229,458 0 -552,155 -420,007 -247,958 -
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 447,652 444,000 229,458 0 -552,155 -420,007 -247,958 -
NOSH 399,689 400,000 376,161 68,071 68,083 68,072 68,077 32.75%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 7.30% -7.36% 13.33% 0.00% 111.07% -88.09% 0.00% -
ROE 1.15% -0.92% 3.46% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 17.69 15.50 15.83 0.00 46.92 38.52 53.10 -16.13%
EPS 1.29 -1.02 2.11 0.00 52.12 -33.93 -36.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 0.61 0.00 -8.11 -6.17 -3.6423 -
Adjusted Per Share Value based on latest NOSH - 68,071
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 2.77 2.43 2.33 0.00 1.25 1.03 1.42 11.28%
EPS 0.20 -0.16 0.31 0.00 1.39 -0.91 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1755 0.1741 0.09 0.00 -0.2165 -0.1647 -0.0972 -
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/04/07 28/04/06 29/04/05 - - - - -
Price 0.81 0.58 1.78 0.00 0.00 0.00 0.00 -
P/RPS 4.58 3.74 11.25 0.00 0.00 0.00 0.00 -
P/EPS 62.79 -56.86 84.36 0.00 0.00 0.00 0.00 -
EY 1.59 -1.76 1.19 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.52 2.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Date 18/06/07 28/06/06 28/06/05 - 31/03/03 29/03/02 29/03/01 -
Price 0.80 0.50 1.30 0.00 0.00 0.00 0.00 -
P/RPS 4.52 3.23 8.21 0.00 0.00 0.00 0.00 -
P/EPS 62.02 -49.02 61.61 0.00 0.00 0.00 0.00 -
EY 1.61 -2.04 1.62 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.45 2.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment