[JAKS] YoY TTM Result on 30-Apr-2004 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 325,183 254,739 280,360 0 150,174 158,177 199,389 8.14%
PBT 13,806 -4,863 32,731 0 -57,820 -174,825 -66,429 -
Tax -3,292 -6,879 7,227 0 76,503 134,239 66,429 -
NP 10,514 -11,742 39,958 0 18,683 -40,586 0 -
-
NP to SH 11,206 -10,976 39,958 0 -57,621 -171,878 -65,561 -
-
Tax Rate 23.84% - -22.08% - - - - -
Total Cost 314,669 266,481 240,402 0 131,491 198,763 199,389 7.57%
-
Net Worth 447,652 444,000 229,458 0 -552,155 -420,007 -247,958 -
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 447,652 444,000 229,458 0 -552,155 -420,007 -247,958 -
NOSH 399,689 400,000 376,161 68,071 68,083 68,072 68,077 32.75%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 3.23% -4.61% 14.25% 0.00% 12.44% -25.66% 0.00% -
ROE 2.50% -2.47% 17.41% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 81.36 63.68 74.53 0.00 220.57 232.37 292.89 -18.54%
EPS 2.80 -2.74 10.62 0.00 -84.63 -252.49 -96.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 0.61 0.00 -8.11 -6.17 -3.6423 -
Adjusted Per Share Value based on latest NOSH - 68,071
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 13.13 10.29 11.32 0.00 6.06 6.39 8.05 8.14%
EPS 0.45 -0.44 1.61 0.00 -2.33 -6.94 -2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1808 0.1793 0.0927 0.00 -0.223 -0.1696 -0.1001 -
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/04/07 28/04/06 29/04/05 - - - - -
Price 0.81 0.58 1.78 0.00 0.00 0.00 0.00 -
P/RPS 1.00 0.91 2.39 0.00 0.00 0.00 0.00 -
P/EPS 28.89 -21.14 16.76 0.00 0.00 0.00 0.00 -
EY 3.46 -4.73 5.97 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.52 2.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Date 18/06/07 28/06/06 28/06/05 - 31/03/03 29/03/02 29/03/01 -
Price 0.80 0.50 1.30 0.00 0.00 0.00 0.00 -
P/RPS 0.98 0.79 1.74 0.00 0.00 0.00 0.00 -
P/EPS 28.53 -18.22 12.24 0.00 0.00 0.00 0.00 -
EY 3.50 -5.49 8.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.45 2.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment