[JAKS] YoY Cumulative Quarter Result on 30-Apr-2004 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 166,990 134,852 115,759 0 71,580 69,744 86,898 11.02%
PBT 11,614 -7,134 16,933 0 18,683 -40,342 -39,401 -
Tax -1,383 -500 -3,895 0 0 -244 39,401 -
NP 10,231 -7,634 13,038 0 18,683 -40,586 0 -
-
NP to SH 10,320 -6,868 13,038 0 18,683 -40,586 -39,203 -
-
Tax Rate 11.91% - 23.00% - 0.00% - - -
Total Cost 156,759 142,486 102,721 0 52,897 110,330 86,898 9.90%
-
Net Worth 446,270 443,225 229,860 0 -552,183 -420,089 -247,983 -
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 446,270 443,225 229,860 0 -552,183 -420,089 -247,983 -
NOSH 398,455 399,302 376,820 68,085 68,086 68,085 68,084 32.69%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 6.13% -5.66% 11.26% 0.00% 26.10% -58.19% 0.00% -
ROE 2.31% -1.55% 5.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 41.91 33.77 30.72 0.00 105.13 102.44 127.63 -16.32%
EPS 2.59 -1.72 3.46 0.00 27.44 -59.61 -57.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 0.61 0.00 -8.11 -6.17 -3.6423 -
Adjusted Per Share Value based on latest NOSH - 68,071
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 6.55 5.29 4.54 0.00 2.81 2.73 3.41 11.01%
EPS 0.40 -0.27 0.51 0.00 0.73 -1.59 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.1738 0.0901 0.00 -0.2165 -0.1647 -0.0972 -
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/04/07 28/04/06 29/04/05 - - - - -
Price 0.81 0.58 1.78 0.00 0.00 0.00 0.00 -
P/RPS 1.93 1.72 5.79 0.00 0.00 0.00 0.00 -
P/EPS 31.27 -33.72 51.45 0.00 0.00 0.00 0.00 -
EY 3.20 -2.97 1.94 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.52 2.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Date 18/06/07 28/06/06 28/06/05 - 31/03/03 29/03/02 29/03/01 -
Price 0.80 0.50 1.30 0.00 0.00 0.00 0.00 -
P/RPS 1.91 1.48 4.23 0.00 0.00 0.00 0.00 -
P/EPS 30.89 -29.07 37.57 0.00 0.00 0.00 0.00 -
EY 3.24 -3.44 2.66 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.45 2.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment