[JAKS] YoY Annualized Quarter Result on 30-Apr-2004 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 333,980 269,704 231,518 0 143,160 139,488 173,796 11.02%
PBT 23,228 -14,268 33,866 0 37,366 -80,684 -78,802 -
Tax -2,766 -1,000 -7,790 0 0 -488 78,802 -
NP 20,462 -15,268 26,076 0 37,366 -81,172 0 -
-
NP to SH 20,640 -13,736 26,076 0 37,366 -81,172 -78,406 -
-
Tax Rate 11.91% - 23.00% - 0.00% - - -
Total Cost 313,518 284,972 205,442 0 105,794 220,660 173,796 9.90%
-
Net Worth 446,270 443,225 229,860 0 -552,183 -420,089 -247,983 -
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 446,270 443,225 229,860 0 -552,183 -420,089 -247,983 -
NOSH 398,455 399,302 376,820 68,085 68,086 68,085 68,084 32.69%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 6.13% -5.66% 11.26% 0.00% 26.10% -58.19% 0.00% -
ROE 4.63% -3.10% 11.34% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 83.82 67.54 61.44 0.00 210.26 204.87 255.27 -16.32%
EPS 5.18 -3.44 6.92 0.00 54.88 -119.22 -115.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 0.61 0.00 -8.11 -6.17 -3.6423 -
Adjusted Per Share Value based on latest NOSH - 68,071
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 13.09 10.57 9.08 0.00 5.61 5.47 6.81 11.02%
EPS 0.81 -0.54 1.02 0.00 1.47 -3.18 -3.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.1738 0.0901 0.00 -0.2165 -0.1647 -0.0972 -
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/04/07 28/04/06 29/04/05 - - - - -
Price 0.81 0.58 1.78 0.00 0.00 0.00 0.00 -
P/RPS 0.97 0.86 2.90 0.00 0.00 0.00 0.00 -
P/EPS 15.64 -16.86 25.72 0.00 0.00 0.00 0.00 -
EY 6.40 -5.93 3.89 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.52 2.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 CAGR
Date 18/06/07 28/06/06 28/06/05 - 31/03/03 29/03/02 29/03/01 -
Price 0.80 0.50 1.30 0.00 0.00 0.00 0.00 -
P/RPS 0.95 0.74 2.12 0.00 0.00 0.00 0.00 -
P/EPS 15.44 -14.53 18.79 0.00 0.00 0.00 0.00 -
EY 6.47 -6.88 5.32 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.45 2.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment