[JAKS] YoY Quarter Result on 31-Jul-2003 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- -744.02%
YoY- 35.53%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 76,668 77,824 90,694 30,163 36,575 45,337 56,233 5.08%
PBT 1,031 11,378 10,007 -24,808 -37,845 -114,082 -9,948 -
Tax -915 -3,291 11,963 -116 199 114,082 9,948 -
NP 116 8,087 21,970 -24,924 -37,646 0 0 -
-
NP to SH 395 8,087 21,970 -24,924 -37,890 -113,971 -9,672 -
-
Tax Rate 88.75% 28.92% -119.55% - - - - -
Total Cost 76,552 69,737 68,724 55,087 74,221 45,337 56,233 5.05%
-
Net Worth 438,449 249,745 121,813 -580,039 -551,415 -362,201 -191,942 -
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 438,449 249,745 121,813 -580,039 -551,415 -362,201 -191,942 -
NOSH 394,999 396,421 217,524 68,079 68,075 68,083 68,064 32.46%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 0.15% 10.39% 24.22% -82.63% -102.93% 0.00% 0.00% -
ROE 0.09% 3.24% 18.04% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 19.41 19.63 41.69 44.31 53.73 66.59 82.62 -20.67%
EPS 0.10 2.04 10.10 -36.61 -55.30 -167.40 -14.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.63 0.56 -8.52 -8.10 -5.32 -2.82 -
Adjusted Per Share Value based on latest NOSH - 68,079
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 3.10 3.14 3.66 1.22 1.48 1.83 2.27 5.10%
EPS 0.02 0.33 0.89 -1.01 -1.53 -4.60 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1771 0.1009 0.0492 -0.2342 -0.2227 -0.1463 -0.0775 -
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
Date 31/07/06 29/07/05 30/07/04 - - - - -
Price 0.50 1.19 1.28 0.00 0.00 0.00 0.00 -
P/RPS 2.58 6.06 3.07 0.00 0.00 0.00 0.00 -
P/EPS 500.00 58.33 12.67 0.00 0.00 0.00 0.00 -
EY 0.20 1.71 7.89 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 1.89 2.29 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 30/04/02 30/04/01 30/04/00 CAGR
Date 21/09/06 21/09/05 24/09/04 30/09/03 28/06/02 29/06/01 29/06/00 -
Price 0.46 1.05 1.26 0.00 0.00 0.00 0.00 -
P/RPS 2.37 5.35 3.02 0.00 0.00 0.00 0.00 -
P/EPS 460.00 51.47 12.48 0.00 0.00 0.00 0.00 -
EY 0.22 1.94 8.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.67 2.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment