[JAKS] QoQ TTM Result on 31-Jul-2003 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- 59.9%
YoY- 92.15%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 0 217,549 209,959 145,748 157,604 150,174 144,447 -
PBT 0 -26,118 27,365 -9,078 -22,928 -57,820 -116,158 -
Tax 0 -6,825 -6,825 -116 38,658 76,503 99,356 -
NP 0 -32,943 20,540 -9,194 15,730 18,683 -16,802 -
-
NP to SH 0 -32,943 20,540 -9,194 -22,928 -57,621 -116,203 -
-
Tax Rate - - 24.94% - - - - -
Total Cost 0 250,492 189,419 154,942 141,874 131,491 161,249 -
-
Net Worth 0 -617,404 115,355 -580,039 -554,537 -552,155 -587,525 -
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 0 -617,404 115,355 -580,039 -554,537 -552,155 -587,525 -
NOSH 68,071 68,071 303,568 68,079 68,041 68,083 68,079 -0.00%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 0.00% -15.14% 9.78% -6.31% 9.98% 12.44% -11.63% -
ROE 0.00% 0.00% 17.81% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 0.00 319.59 69.16 214.08 231.63 220.57 212.17 -
EPS 0.00 -48.39 6.77 -13.50 -33.70 -84.63 -170.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -9.07 0.38 -8.52 -8.15 -8.11 -8.63 -
Adjusted Per Share Value based on latest NOSH - 68,079
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 0.00 8.53 8.23 5.71 6.18 5.89 5.66 -
EPS 0.00 -1.29 0.81 -0.36 -0.90 -2.26 -4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.2421 0.0452 -0.2274 -0.2174 -0.2165 -0.2304 -
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date - 31/03/04 28/06/04 30/09/03 27/06/03 31/03/03 30/12/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment