[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2019 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -62.56%
YoY- -45.4%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 1,604,670 1,617,080 1,987,717 2,009,065 2,146,138 2,110,348 1,954,809 -12.31%
PBT 17,730 15,496 19,972 18,380 39,142 49,720 47,028 -47.78%
Tax -17,472 -18,620 -22,055 -21,370 -20,470 -15,864 -21,367 -12.54%
NP 258 -3,124 -2,083 -2,990 18,672 33,856 25,661 -95.32%
-
NP to SH 3,876 2,736 15,287 6,604 17,640 28,072 17,581 -63.47%
-
Tax Rate 98.54% 120.16% 110.43% 116.27% 52.30% 31.91% 45.43% -
Total Cost 1,604,412 1,620,204 1,989,800 2,012,055 2,127,466 2,076,492 1,929,148 -11.55%
-
Net Worth 307,418 309,580 284,312 275,888 289,456 318,461 316,310 -1.88%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 307,418 309,580 284,312 275,888 289,456 318,461 316,310 -1.88%
NOSH 240,851 240,851 240,851 240,851 240,851 218,956 218,956 6.55%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 0.02% -0.19% -0.10% -0.15% 0.87% 1.60% 1.31% -
ROE 1.26% 0.88% 5.38% 2.39% 6.09% 8.81% 5.56% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 720.34 705.17 943.83 953.96 1,000.94 980.75 908.47 -14.32%
EPS 1.72 1.20 7.18 3.09 8.22 13.04 8.17 -64.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.35 1.35 1.31 1.35 1.48 1.47 -4.12%
Adjusted Per Share Value based on latest NOSH - 240,851
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 137.68 138.75 170.55 172.38 184.14 181.07 167.72 -12.31%
EPS 0.33 0.23 1.31 0.57 1.51 2.41 1.51 -63.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2638 0.2656 0.2439 0.2367 0.2484 0.2732 0.2714 -1.87%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.49 0.47 0.465 0.485 0.52 0.655 0.495 -
P/RPS 0.07 0.07 0.05 0.05 0.05 0.07 0.05 25.12%
P/EPS 28.16 39.39 6.41 15.47 6.32 5.02 6.06 178.20%
EY 3.55 2.54 15.61 6.47 15.82 19.92 16.51 -64.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.34 0.37 0.39 0.44 0.34 3.88%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 22/01/20 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 26/07/18 -
Price 0.67 0.49 0.475 0.465 0.435 0.61 0.535 -
P/RPS 0.09 0.07 0.05 0.05 0.04 0.06 0.06 31.00%
P/EPS 38.51 41.07 6.54 14.83 5.29 4.68 6.55 225.40%
EY 2.60 2.43 15.28 6.74 18.91 21.39 15.27 -69.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.36 0.35 0.35 0.32 0.41 0.36 22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment