[ANCOMNY] YoY Quarter Result on 29-Feb-2012 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
24-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- 98.3%
YoY- 94.41%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 339,636 397,533 476,605 415,564 373,222 362,101 286,679 2.86%
PBT 3,115 18,327 2,009 1,126 2,914 5,680 -13,513 -
Tax -6,126 -4,100 -4,457 -659 -2,257 -2,201 131 -
NP -3,011 14,227 -2,448 467 657 3,479 -13,382 -22.00%
-
NP to SH -2,272 3,762 -2,684 -44 -787 -1,418 -10,543 -22.56%
-
Tax Rate 196.66% 22.37% 221.85% 58.53% 77.45% 38.75% - -
Total Cost 342,647 383,306 479,053 415,097 372,565 358,622 300,061 2.23%
-
Net Worth 279,131 278,906 281,387 305,800 221,111 326,562 337,722 -3.12%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 279,131 278,906 281,387 305,800 221,111 326,562 337,722 -3.12%
NOSH 216,380 216,206 216,451 220,000 221,111 217,708 216,488 -0.00%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin -0.89% 3.58% -0.51% 0.11% 0.18% 0.96% -4.67% -
ROE -0.81% 1.35% -0.95% -0.01% -0.36% -0.43% -3.12% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 156.96 183.87 220.19 188.89 168.79 166.32 132.42 2.87%
EPS -1.05 1.74 -1.24 -0.02 -0.36 -0.65 -4.87 -22.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.30 1.39 1.00 1.50 1.56 -3.11%
Adjusted Per Share Value based on latest NOSH - 220,000
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 29.17 34.15 40.94 35.70 32.06 31.10 24.62 2.86%
EPS -0.20 0.32 -0.23 0.00 -0.07 -0.12 -0.91 -22.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2398 0.2396 0.2417 0.2627 0.1899 0.2805 0.2901 -3.12%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.49 0.425 0.35 0.37 0.45 0.57 0.47 -
P/RPS 0.31 0.23 0.16 0.20 0.27 0.34 0.35 -2.00%
P/EPS -46.67 24.43 -28.23 -1,850.00 -126.43 -87.51 -9.65 30.02%
EY -2.14 4.09 -3.54 -0.05 -0.79 -1.14 -10.36 -23.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.27 0.27 0.45 0.38 0.30 4.01%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 30/04/15 30/04/14 30/04/13 24/04/12 27/04/11 27/04/10 30/04/09 -
Price 0.455 0.54 0.31 0.36 0.43 0.58 0.54 -
P/RPS 0.29 0.29 0.14 0.19 0.25 0.35 0.41 -5.60%
P/EPS -43.33 31.03 -25.00 -1,800.00 -120.81 -89.05 -11.09 25.48%
EY -2.31 3.22 -4.00 -0.06 -0.83 -1.12 -9.02 -20.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.24 0.26 0.43 0.39 0.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment