[ANCOMNY] QoQ TTM Result on 29-Feb-2012 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
24-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- 60.41%
YoY- 97.02%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 1,954,041 1,879,037 1,750,204 1,709,481 1,667,139 1,540,153 1,507,483 18.82%
PBT -490 6,858 13,431 17,627 19,415 15,228 253 -
Tax -11,507 -11,126 -13,027 -7,559 -9,157 -8,710 -6,151 51.65%
NP -11,997 -4,268 404 10,068 10,258 6,518 -5,898 60.33%
-
NP to SH -18,130 -12,031 -9,014 -487 -1,230 -4,820 -12,952 25.05%
-
Tax Rate - 162.23% 96.99% 42.88% 47.16% 57.20% 2,431.23% -
Total Cost 1,966,038 1,883,305 1,749,800 1,699,413 1,656,881 1,533,635 1,513,381 19.00%
-
Net Worth 283,181 294,173 298,758 305,800 304,442 301,739 218,500 18.81%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 283,181 294,173 298,758 305,800 304,442 301,739 218,500 18.81%
NOSH 216,169 216,304 216,491 220,000 215,916 214,000 218,500 -0.71%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin -0.61% -0.23% 0.02% 0.59% 0.62% 0.42% -0.39% -
ROE -6.40% -4.09% -3.02% -0.16% -0.40% -1.60% -5.93% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 903.94 868.70 808.44 777.04 772.12 719.70 689.92 19.67%
EPS -8.39 -5.56 -4.16 -0.22 -0.57 -2.25 -5.93 25.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.36 1.38 1.39 1.41 1.41 1.00 19.66%
Adjusted Per Share Value based on latest NOSH - 220,000
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 167.85 161.40 150.34 146.84 143.20 132.29 129.49 18.82%
EPS -1.56 -1.03 -0.77 -0.04 -0.11 -0.41 -1.11 25.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2432 0.2527 0.2566 0.2627 0.2615 0.2592 0.1877 18.79%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.39 0.38 0.34 0.37 0.38 0.36 0.41 -
P/RPS 0.04 0.04 0.04 0.05 0.05 0.05 0.06 -23.62%
P/EPS -4.65 -6.83 -8.17 -167.15 -66.71 -15.98 -6.92 -23.22%
EY -21.51 -14.64 -12.25 -0.60 -1.50 -6.26 -14.46 30.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.25 0.27 0.27 0.26 0.41 -18.75%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/01/13 29/10/12 31/07/12 24/04/12 20/01/12 27/10/11 27/07/11 -
Price 0.35 0.44 0.39 0.36 0.35 0.35 0.38 -
P/RPS 0.04 0.05 0.05 0.05 0.05 0.05 0.06 -23.62%
P/EPS -4.17 -7.91 -9.37 -162.63 -61.44 -15.54 -6.41 -24.86%
EY -23.96 -12.64 -10.68 -0.61 -1.63 -6.44 -15.60 33.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.28 0.26 0.25 0.25 0.38 -20.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment