[ANCOMNY] YoY Annualized Quarter Result on 29-Feb-2012 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
24-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- 32.51%
YoY- 77.6%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 1,525,104 1,887,778 2,009,498 1,656,328 1,386,997 1,464,728 1,777,529 -2.51%
PBT 18,550 50,188 -1,625 15,758 -7,406 36,684 10,560 9.84%
Tax -17,380 -17,777 -14,168 -11,130 -9,253 -11,378 -10,426 8.88%
NP 1,170 32,410 -15,793 4,628 -16,660 25,305 133 43.65%
-
NP to SH -2,980 13,265 -20,597 -4,797 -21,417 1,410 -1,861 8.15%
-
Tax Rate 93.69% 35.42% - 70.63% - 31.02% 98.73% -
Total Cost 1,523,933 1,855,368 2,025,291 1,651,700 1,403,657 1,439,422 1,777,396 -2.53%
-
Net Worth 279,917 279,004 281,266 301,278 218,925 325,555 340,274 -3.20%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 279,917 279,004 281,266 301,278 218,925 325,555 340,274 -3.20%
NOSH 216,990 216,282 216,358 216,746 218,925 217,037 218,124 -0.08%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 0.08% 1.72% -0.79% 0.28% -1.20% 1.73% 0.01% -
ROE -1.06% 4.75% -7.32% -1.59% -9.78% 0.43% -0.55% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 702.84 872.83 928.78 764.18 633.55 674.87 814.91 -2.43%
EPS -1.37 6.13 -9.52 -2.21 -9.91 0.64 -0.85 8.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.30 1.39 1.00 1.50 1.56 -3.11%
Adjusted Per Share Value based on latest NOSH - 220,000
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 131.00 162.15 172.61 142.27 119.14 125.82 152.68 -2.51%
EPS -0.26 1.14 -1.77 -0.41 -1.84 0.12 -0.16 8.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2404 0.2397 0.2416 0.2588 0.1881 0.2796 0.2923 -3.20%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.49 0.425 0.35 0.37 0.45 0.57 0.47 -
P/RPS 0.07 0.05 0.04 0.05 0.07 0.08 0.06 2.60%
P/EPS -35.68 6.93 -3.68 -16.72 -4.60 87.70 -55.08 -6.97%
EY -2.80 14.43 -27.20 -5.98 -21.74 1.14 -1.82 7.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.27 0.27 0.45 0.38 0.30 4.01%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 30/04/15 30/04/14 30/04/13 24/04/12 27/04/11 27/04/10 30/04/09 -
Price 0.455 0.54 0.31 0.36 0.43 0.58 0.54 -
P/RPS 0.06 0.06 0.03 0.05 0.07 0.09 0.07 -2.53%
P/EPS -33.13 8.80 -3.26 -16.27 -4.40 89.24 -63.28 -10.21%
EY -3.02 11.36 -30.71 -6.15 -22.75 1.12 -1.58 11.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.24 0.26 0.43 0.39 0.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment