[TWSCORP] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 61.65%
YoY- 837.2%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 454,984 411,940 417,973 392,989 376,348 370,260 438,264 2.52%
PBT 56,724 11,448 27,902 72,424 72,434 46,008 -3,273 -
Tax 331,040 81,616 156,211 123,386 33,000 11,288 8,792 1025.87%
NP 387,764 93,064 184,113 195,810 105,434 57,296 5,519 1607.11%
-
NP to SH 324,228 -24,048 55,241 97,585 60,370 31,864 -10,554 -
-
Tax Rate -583.60% -712.93% -559.86% -170.37% -45.56% -24.53% - -
Total Cost 67,220 318,876 233,860 197,178 270,914 312,964 432,745 -71.13%
-
Net Worth 1,598,249 1,436,199 939,675 1,431,140 1,390,630 1,359,323 1,357,961 11.48%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,598,249 1,436,199 939,675 1,431,140 1,390,630 1,359,323 1,357,961 11.48%
NOSH 1,105,825 1,113,333 720,499 622,885 623,657 622,343 624,522 46.41%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 85.23% 22.59% 44.05% 49.83% 28.02% 15.47% 1.26% -
ROE 20.29% -1.67% 5.88% 6.82% 4.34% 2.34% -0.78% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 41.14 37.00 58.01 63.09 60.35 59.49 70.18 -29.97%
EPS 29.32 -2.16 7.66 15.65 9.68 5.12 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4453 1.29 1.3042 2.2976 2.2298 2.1842 2.1744 -23.85%
Adjusted Per Share Value based on latest NOSH - 623,246
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 41.13 37.23 37.78 35.52 34.02 33.47 39.61 2.54%
EPS 29.31 -2.17 4.99 8.82 5.46 2.88 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4446 1.2982 0.8494 1.2936 1.257 1.2287 1.2274 11.48%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.51 0.71 1.40 1.35 1.67 0.88 0.77 -
P/RPS 1.24 1.92 2.41 2.14 2.77 1.48 1.10 8.32%
P/EPS 1.74 -32.87 18.26 8.62 17.25 17.19 -45.56 -
EY 57.49 -3.04 5.48 11.60 5.80 5.82 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.55 1.07 0.59 0.75 0.40 0.35 0.00%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 30/05/08 28/02/08 29/11/07 29/08/07 31/05/07 28/02/07 -
Price 0.55 0.62 0.90 1.36 1.38 1.40 0.93 -
P/RPS 1.34 1.68 1.55 2.16 2.29 2.35 1.33 0.50%
P/EPS 1.88 -28.70 11.74 8.68 14.26 27.34 -55.03 -
EY 53.31 -3.48 8.52 11.52 7.01 3.66 -1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.69 0.59 0.62 0.64 0.43 -7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment