[TA] QoQ Quarter Result on 31-Oct-2006 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
15-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -45.44%
YoY- -9.67%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 138,406 133,851 110,708 73,160 107,266 63,386 99,716 24.50%
PBT 75,110 76,356 42,016 28,662 48,257 24,180 27,927 93.74%
Tax -18,027 -18,325 6,554 -5,113 -4,972 -5,849 -342 1316.07%
NP 57,083 58,031 48,570 23,549 43,285 18,331 27,585 62.60%
-
NP to SH 56,590 57,811 48,118 23,512 43,093 18,331 27,567 61.73%
-
Tax Rate 24.00% 24.00% -15.60% 17.84% 10.30% 24.19% 1.22% -
Total Cost 81,323 75,820 62,138 49,611 63,981 45,055 72,131 8.34%
-
Net Worth 2,057,818 1,927,033 1,329,566 1,846,422 1,837,400 1,806,533 1,327,328 34.06%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 2,057,818 1,927,033 1,329,566 1,846,422 1,837,400 1,806,533 1,327,328 34.06%
NOSH 1,390,417 1,328,988 1,329,566 1,328,361 1,321,871 1,328,333 1,327,328 3.15%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 41.24% 43.35% 43.87% 32.19% 40.35% 28.92% 27.66% -
ROE 2.75% 3.00% 3.62% 1.27% 2.35% 1.01% 2.08% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 9.95 10.07 8.33 5.51 8.11 4.77 7.51 20.69%
EPS 4.07 4.35 3.62 1.77 3.26 1.38 2.08 56.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.00 1.39 1.39 1.36 1.00 29.96%
Adjusted Per Share Value based on latest NOSH - 1,328,361
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 5.54 5.36 4.43 2.93 4.30 2.54 3.99 24.53%
EPS 2.27 2.32 1.93 0.94 1.73 0.73 1.10 62.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8241 0.7718 0.5325 0.7395 0.7359 0.7235 0.5316 34.05%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.69 1.89 0.88 0.71 0.67 0.74 0.67 -
P/RPS 16.98 18.77 10.57 12.89 8.26 15.51 8.92 53.77%
P/EPS 41.52 43.45 24.32 40.11 20.55 53.62 32.26 18.37%
EY 2.41 2.30 4.11 2.49 4.87 1.86 3.10 -15.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.30 0.88 0.51 0.48 0.54 0.67 42.66%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 27/09/07 08/06/07 26/03/07 15/12/06 27/09/06 28/06/06 28/03/06 -
Price 1.47 1.75 1.80 0.76 0.65 0.69 0.65 -
P/RPS 14.77 17.38 21.62 13.80 8.01 14.46 8.65 42.99%
P/EPS 36.12 40.23 49.74 42.94 19.94 50.00 31.30 10.04%
EY 2.77 2.49 2.01 2.33 5.02 2.00 3.20 -9.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.21 1.80 0.55 0.47 0.51 0.65 32.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment