[TAANN] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 23.01%
YoY- -37.38%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 545,448 740,139 771,665 714,638 654,480 672,988 677,957 -13.48%
PBT 45,648 47,701 95,082 82,576 66,580 120,237 140,458 -52.69%
Tax -13,524 -8,947 -19,746 -13,990 -11,188 -24,810 -27,669 -37.92%
NP 32,124 38,754 75,336 68,586 55,392 95,427 112,789 -56.67%
-
NP to SH 34,840 40,390 75,460 68,402 55,608 96,480 112,882 -54.29%
-
Tax Rate 29.63% 18.76% 20.77% 16.94% 16.80% 20.63% 19.70% -
Total Cost 513,324 701,385 696,329 646,052 599,088 577,561 565,168 -6.20%
-
Net Worth 675,775 665,061 703,949 704,201 684,373 669,705 676,008 -0.02%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 32,180 42,923 42,939 42,907 53,662 57,228 -
Div Payout % - 79.67% 56.88% 62.77% 77.16% 55.62% 50.70% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 675,775 665,061 703,949 704,201 684,373 669,705 676,008 -0.02%
NOSH 214,532 214,535 214,618 214,695 214,537 214,649 214,605 -0.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.89% 5.24% 9.76% 9.60% 8.46% 14.18% 16.64% -
ROE 5.16% 6.07% 10.72% 9.71% 8.13% 14.41% 16.70% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 254.25 345.00 359.55 332.86 305.07 313.53 315.91 -13.46%
EPS 16.24 18.80 35.16 31.86 25.92 45.00 52.60 -54.28%
DPS 0.00 15.00 20.00 20.00 20.00 25.00 26.67 -
NAPS 3.15 3.10 3.28 3.28 3.19 3.12 3.15 0.00%
Adjusted Per Share Value based on latest NOSH - 214,587
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 123.87 168.08 175.24 162.29 148.63 152.83 153.96 -13.48%
EPS 7.91 9.17 17.14 15.53 12.63 21.91 25.63 -54.29%
DPS 0.00 7.31 9.75 9.75 9.74 12.19 13.00 -
NAPS 1.5346 1.5103 1.5986 1.5992 1.5542 1.5209 1.5352 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.05 2.50 3.26 4.72 4.72 4.86 5.31 -
P/RPS 0.81 0.72 0.91 1.42 1.55 1.55 1.68 -38.48%
P/EPS 12.62 13.28 9.27 14.81 18.21 10.81 10.10 15.99%
EY 7.92 7.53 10.79 6.75 5.49 9.25 9.91 -13.86%
DY 0.00 6.00 6.13 4.24 4.24 5.14 5.02 -
P/NAPS 0.65 0.81 0.99 1.44 1.48 1.56 1.69 -47.08%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 26/02/09 20/11/08 28/08/08 26/05/08 26/02/08 19/11/07 -
Price 2.49 1.56 2.78 4.27 5.28 4.24 4.72 -
P/RPS 0.98 0.45 0.77 1.28 1.73 1.35 1.49 -24.35%
P/EPS 15.33 8.29 7.91 13.40 20.37 9.43 8.97 42.89%
EY 6.52 12.07 12.65 7.46 4.91 10.60 11.14 -30.00%
DY 0.00 9.62 7.19 4.68 3.79 5.90 5.65 -
P/NAPS 0.79 0.50 0.85 1.30 1.66 1.36 1.50 -34.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment