[TAANN] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -14.0%
YoY- 168.26%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 237,652 292,836 309,575 268,842 269,335 202,897 209,966 2.08%
PBT 47,540 33,005 42,951 63,144 28,908 22,769 5,422 43.57%
Tax -16,001 -5,569 -14,557 -399 -7,521 10,497 -5,544 19.31%
NP 31,539 27,436 28,394 62,745 21,387 33,266 -122 -
-
NP to SH 25,674 23,441 28,031 57,982 21,614 31,470 3,086 42.32%
-
Tax Rate 33.66% 16.87% 33.89% 0.63% 26.02% -46.10% 102.25% -
Total Cost 206,113 265,400 281,181 206,097 247,948 169,631 210,088 -0.31%
-
Net Worth 1,333,935 1,338,980 1,272,518 1,181,869 741,268 1,007,850 966,698 5.51%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - 18,590 -
Div Payout % - - - - - - 602.41% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,333,935 1,338,980 1,272,518 1,181,869 741,268 1,007,850 966,698 5.51%
NOSH 444,645 444,645 444,645 370,492 370,634 370,533 371,807 3.02%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 13.27% 9.37% 9.17% 23.34% 7.94% 16.40% -0.06% -
ROE 1.92% 1.75% 2.20% 4.91% 2.92% 3.12% 0.32% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 53.45 65.83 69.58 72.56 72.67 54.76 56.47 -0.91%
EPS 5.78 5.27 6.30 15.65 5.83 8.49 0.83 38.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 3.00 3.01 2.86 3.19 2.00 2.72 2.60 2.41%
Adjusted Per Share Value based on latest NOSH - 370,492
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 53.97 66.50 70.30 61.05 61.16 46.08 47.68 2.08%
EPS 5.83 5.32 6.37 13.17 4.91 7.15 0.70 42.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.22 -
NAPS 3.0293 3.0407 2.8898 2.6839 1.6834 2.2888 2.1953 5.51%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 2.70 3.66 3.95 5.02 3.88 4.17 3.50 -
P/RPS 5.05 5.56 5.66 6.92 5.34 7.62 6.20 -3.36%
P/EPS 46.76 69.46 54.96 32.08 66.53 49.10 421.69 -30.67%
EY 2.14 1.44 1.82 3.12 1.50 2.04 0.24 43.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.43 -
P/NAPS 0.90 1.22 1.38 1.57 1.94 1.53 1.35 -6.53%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 28/02/18 28/02/17 22/02/16 25/02/15 24/02/14 26/02/13 -
Price 2.48 3.43 3.88 5.64 3.90 4.10 3.35 -
P/RPS 4.64 5.21 5.56 7.77 5.37 7.49 5.93 -4.00%
P/EPS 42.95 65.09 53.99 36.04 66.88 48.27 403.61 -31.14%
EY 2.33 1.54 1.85 2.77 1.50 2.07 0.25 45.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.49 -
P/NAPS 0.83 1.14 1.35 1.77 1.95 1.51 1.29 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment