[TAANN] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -5.39%
YoY- 919.77%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 CAGR
Revenue 309,575 268,842 269,335 202,897 209,966 213,604 211,257 7.92%
PBT 42,951 63,144 28,908 22,769 5,422 43,966 44,124 -0.53%
Tax -14,557 -399 -7,521 10,497 -5,544 -13,886 -12,366 3.31%
NP 28,394 62,745 21,387 33,266 -122 30,080 31,758 -2.21%
-
NP to SH 28,031 57,982 21,614 31,470 3,086 28,043 29,424 -0.96%
-
Tax Rate 33.89% 0.63% 26.02% -46.10% 102.25% 31.58% 28.03% -
Total Cost 281,181 206,097 247,948 169,631 210,088 183,524 179,499 9.37%
-
Net Worth 1,272,518 1,181,869 741,268 1,007,850 966,698 935,796 0 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 CAGR
Div - - - - 18,590 30,884 37,057 -
Div Payout % - - - - 602.41% 110.13% 125.94% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 CAGR
Net Worth 1,272,518 1,181,869 741,268 1,007,850 966,698 935,796 0 -
NOSH 444,645 370,492 370,634 370,533 371,807 308,843 370,579 3.70%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 CAGR
NP Margin 9.17% 23.34% 7.94% 16.40% -0.06% 14.08% 15.03% -
ROE 2.20% 4.91% 2.92% 3.12% 0.32% 3.00% 0.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 CAGR
RPS 69.58 72.56 72.67 54.76 56.47 69.16 57.01 4.05%
EPS 6.30 15.65 5.83 8.49 0.83 9.08 7.94 -4.51%
DPS 0.00 0.00 0.00 0.00 5.00 10.00 10.00 -
NAPS 2.86 3.19 2.00 2.72 2.60 3.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 370,533
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 CAGR
RPS 70.30 61.05 61.16 46.08 47.68 48.51 47.97 7.93%
EPS 6.37 13.17 4.91 7.15 0.70 6.37 6.68 -0.94%
DPS 0.00 0.00 0.00 0.00 4.22 7.01 8.42 -
NAPS 2.8898 2.6839 1.6834 2.2888 2.1953 2.1251 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/11 -
Price 3.95 5.02 3.88 4.17 3.50 4.50 4.50 -
P/RPS 5.66 6.92 5.34 7.62 6.20 6.51 7.89 -6.41%
P/EPS 54.96 32.08 66.53 49.10 421.69 49.56 56.68 -0.61%
EY 1.82 3.12 1.50 2.04 0.24 2.02 1.76 0.67%
DY 0.00 0.00 0.00 0.00 1.43 2.22 2.22 -
P/NAPS 1.38 1.57 1.94 1.53 1.35 1.49 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 CAGR
Date 28/02/17 22/02/16 25/02/15 24/02/14 26/02/13 28/02/12 - -
Price 3.88 5.64 3.90 4.10 3.35 4.85 0.00 -
P/RPS 5.56 7.77 5.37 7.49 5.93 7.01 0.00 -
P/EPS 53.99 36.04 66.88 48.27 403.61 53.41 0.00 -
EY 1.85 2.77 1.50 2.07 0.25 1.87 0.00 -
DY 0.00 0.00 0.00 0.00 1.49 2.06 0.00 -
P/NAPS 1.35 1.77 1.95 1.51 1.29 1.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment