[FAREAST] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -22.19%
YoY- 46.08%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 88,139 146,541 117,092 95,931 102,054 138,090 120,674 -5.09%
PBT 7,422 55,263 45,163 33,523 25,504 41,175 15,890 -11.91%
Tax -2,503 -15,543 -8,251 -7,688 -5,597 -9,392 -8,181 -17.90%
NP 4,919 39,720 36,912 25,835 19,907 31,783 7,709 -7.21%
-
NP to SH 9,290 17,750 35,534 22,079 15,114 24,221 3,952 15.30%
-
Tax Rate 33.72% 28.13% 18.27% 22.93% 21.95% 22.81% 51.49% -
Total Cost 83,220 106,821 80,180 70,096 82,147 106,307 112,965 -4.96%
-
Net Worth 360,822 1,172,123 1,329,065 1,237,162 1,105,669 1,049,113 1,009,735 -15.75%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - 141 141 141 - - -
Div Payout % - - 0.40% 0.64% 0.94% - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 360,822 1,172,123 1,329,065 1,237,162 1,105,669 1,049,113 1,009,735 -15.75%
NOSH 593,837 141,390 141,390 141,390 141,390 141,390 140,827 27.09%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 5.58% 27.11% 31.52% 26.93% 19.51% 23.02% 6.39% -
ROE 2.57% 1.51% 2.67% 1.78% 1.37% 2.31% 0.39% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 44.70 103.64 82.81 67.85 72.18 97.67 85.69 -10.27%
EPS 2.99 12.55 25.13 15.62 10.69 17.13 2.80 1.09%
DPS 0.00 0.00 0.10 0.10 0.10 0.00 0.00 -
NAPS 1.83 8.29 9.40 8.75 7.82 7.42 7.17 -20.34%
Adjusted Per Share Value based on latest NOSH - 141,390
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 14.84 24.68 19.72 16.15 17.19 23.25 20.32 -5.10%
EPS 1.56 2.99 5.98 3.72 2.55 4.08 0.67 15.11%
DPS 0.00 0.00 0.02 0.02 0.02 0.00 0.00 -
NAPS 0.6076 1.9738 2.2381 2.0833 1.8619 1.7667 1.7004 -15.75%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 2.80 8.88 8.20 7.59 8.00 7.40 7.18 -
P/RPS 6.26 8.57 9.90 11.19 11.08 7.58 8.38 -4.74%
P/EPS 59.43 70.73 32.63 48.61 74.84 43.20 255.86 -21.58%
EY 1.68 1.41 3.06 2.06 1.34 2.31 0.39 27.54%
DY 0.00 0.00 0.01 0.01 0.01 0.00 0.00 -
P/NAPS 1.53 1.07 0.87 0.87 1.02 1.00 1.00 7.34%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/02/19 27/02/18 28/02/17 23/02/16 27/02/15 24/02/14 22/02/13 -
Price 2.90 8.80 8.60 7.88 8.25 7.40 7.00 -
P/RPS 6.49 8.49 10.38 11.61 11.43 7.58 8.17 -3.76%
P/EPS 61.55 70.10 34.22 50.46 77.18 43.20 249.44 -20.79%
EY 1.62 1.43 2.92 1.98 1.30 2.31 0.40 26.23%
DY 0.00 0.00 0.01 0.01 0.01 0.00 0.00 -
P/NAPS 1.58 1.06 0.91 0.90 1.05 1.00 0.98 8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment