[FAREAST] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -22.19%
YoY- 46.08%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 99,347 79,873 60,851 95,931 92,184 68,587 71,034 24.98%
PBT 79,841 13,766 11,832 33,523 38,574 18,312 11,945 253.60%
Tax -8,045 -3,209 -2,317 -7,688 -7,842 -3,814 -2,357 126.18%
NP 71,796 10,557 9,515 25,835 30,732 14,498 9,588 281.34%
-
NP to SH 69,424 7,578 8,353 22,079 28,374 11,729 9,103 286.01%
-
Tax Rate 10.08% 23.31% 19.58% 22.93% 20.33% 20.83% 19.73% -
Total Cost 27,551 69,316 51,336 70,096 61,452 54,089 61,446 -41.33%
-
Net Worth 1,302,201 1,232,920 1,245,645 1,237,162 1,126,878 1,126,878 1,115,567 10.83%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 141 - - 141 141 - - -
Div Payout % 0.20% - - 0.64% 0.50% - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,302,201 1,232,920 1,245,645 1,237,162 1,126,878 1,126,878 1,115,567 10.83%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 72.27% 13.22% 15.64% 26.93% 33.34% 21.14% 13.50% -
ROE 5.33% 0.61% 0.67% 1.78% 2.52% 1.04% 0.82% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 70.26 56.49 43.04 67.85 65.20 48.51 50.24 24.97%
EPS 49.10 5.36 5.91 15.62 20.07 8.30 6.44 285.94%
DPS 0.10 0.00 0.00 0.10 0.10 0.00 0.00 -
NAPS 9.21 8.72 8.81 8.75 7.97 7.97 7.89 10.83%
Adjusted Per Share Value based on latest NOSH - 141,390
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.73 13.45 10.25 16.15 15.52 11.55 11.96 25.00%
EPS 11.69 1.28 1.41 3.72 4.78 1.98 1.53 286.49%
DPS 0.02 0.00 0.00 0.02 0.02 0.00 0.00 -
NAPS 2.1929 2.0762 2.0976 2.0833 1.8976 1.8976 1.8786 10.83%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 7.63 7.74 7.92 7.59 7.45 8.20 8.30 -
P/RPS 10.86 13.70 18.40 11.19 11.43 16.90 16.52 -24.33%
P/EPS 15.54 144.41 134.06 48.61 37.12 98.85 128.92 -75.50%
EY 6.44 0.69 0.75 2.06 2.69 1.01 0.78 306.93%
DY 0.01 0.00 0.00 0.01 0.01 0.00 0.00 -
P/NAPS 0.83 0.89 0.90 0.87 0.93 1.03 1.05 -14.47%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 17/11/16 10/08/16 24/05/16 23/02/16 25/11/15 18/08/15 19/05/15 -
Price 7.72 7.80 7.96 7.88 7.78 8.11 8.33 -
P/RPS 10.99 13.81 18.50 11.61 11.93 16.72 16.58 -23.92%
P/EPS 15.72 145.53 134.74 50.46 38.77 97.76 129.38 -75.37%
EY 6.36 0.69 0.74 1.98 2.58 1.02 0.77 307.04%
DY 0.01 0.00 0.00 0.01 0.01 0.00 0.00 -
P/NAPS 0.84 0.89 0.90 0.90 0.98 1.02 1.06 -14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment