[FAREAST] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -48.82%
YoY- 60.94%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 102,197 88,139 146,541 117,092 95,931 102,054 138,090 -4.89%
PBT 58,137 7,422 55,263 45,163 33,523 25,504 41,175 5.91%
Tax -9,167 -2,503 -15,543 -8,251 -7,688 -5,597 -9,392 -0.40%
NP 48,970 4,919 39,720 36,912 25,835 19,907 31,783 7.46%
-
NP to SH 45,966 9,290 17,750 35,534 22,079 15,114 24,221 11.26%
-
Tax Rate 15.77% 33.72% 28.13% 18.27% 22.93% 21.95% 22.81% -
Total Cost 53,227 83,220 106,821 80,180 70,096 82,147 106,307 -10.88%
-
Net Worth 1,157,984 360,822 1,172,123 1,329,065 1,237,162 1,105,669 1,049,113 1.65%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - 141 141 141 - -
Div Payout % - - - 0.40% 0.64% 0.94% - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 1,157,984 360,822 1,172,123 1,329,065 1,237,162 1,105,669 1,049,113 1.65%
NOSH 593,838 593,837 141,390 141,390 141,390 141,390 141,390 27.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 47.92% 5.58% 27.11% 31.52% 26.93% 19.51% 23.02% -
ROE 3.97% 2.57% 1.51% 2.67% 1.78% 1.37% 2.31% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 17.21 44.70 103.64 82.81 67.85 72.18 97.67 -25.11%
EPS 7.74 2.99 12.55 25.13 15.62 10.69 17.13 -12.39%
DPS 0.00 0.00 0.00 0.10 0.10 0.10 0.00 -
NAPS 1.95 1.83 8.29 9.40 8.75 7.82 7.42 -19.95%
Adjusted Per Share Value based on latest NOSH - 141,390
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 17.21 14.84 24.68 19.72 16.15 17.19 23.25 -4.88%
EPS 7.74 1.56 2.99 5.98 3.72 2.55 4.08 11.25%
DPS 0.00 0.00 0.00 0.02 0.02 0.02 0.00 -
NAPS 1.95 0.6076 1.9738 2.2381 2.0833 1.8619 1.7667 1.65%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 2.79 2.80 8.88 8.20 7.59 8.00 7.40 -
P/RPS 16.21 6.26 8.57 9.90 11.19 11.08 7.58 13.49%
P/EPS 36.04 59.43 70.73 32.63 48.61 74.84 43.20 -2.97%
EY 2.77 1.68 1.41 3.06 2.06 1.34 2.31 3.07%
DY 0.00 0.00 0.00 0.01 0.01 0.01 0.00 -
P/NAPS 1.43 1.53 1.07 0.87 0.87 1.02 1.00 6.13%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/02/20 21/02/19 27/02/18 28/02/17 23/02/16 27/02/15 24/02/14 -
Price 2.65 2.90 8.80 8.60 7.88 8.25 7.40 -
P/RPS 15.40 6.49 8.49 10.38 11.61 11.43 7.58 12.53%
P/EPS 34.24 61.55 70.10 34.22 50.46 77.18 43.20 -3.79%
EY 2.92 1.62 1.43 2.92 1.98 1.30 2.31 3.98%
DY 0.00 0.00 0.00 0.01 0.01 0.01 0.00 -
P/NAPS 1.36 1.58 1.06 0.91 0.90 1.05 1.00 5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment