[FAREAST] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -48.82%
YoY- 60.94%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 143,349 101,087 92,189 117,092 99,347 79,873 60,851 76.95%
PBT 61,833 35,832 36,642 45,163 79,841 13,766 11,832 200.84%
Tax -6,126 -6,473 -7,584 -8,251 -8,045 -3,209 -2,317 91.09%
NP 55,707 29,359 29,058 36,912 71,796 10,557 9,515 224.48%
-
NP to SH 50,468 25,052 26,060 35,534 69,424 7,578 8,353 231.36%
-
Tax Rate 9.91% 18.06% 20.70% 18.27% 10.08% 23.31% 19.58% -
Total Cost 87,642 71,728 63,131 80,180 27,551 69,316 51,336 42.79%
-
Net Worth 1,401,174 1,343,205 1,272,510 1,329,065 1,302,201 1,232,920 1,245,645 8.15%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 141 - - 141 141 - - -
Div Payout % 0.28% - - 0.40% 0.20% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,401,174 1,343,205 1,272,510 1,329,065 1,302,201 1,232,920 1,245,645 8.15%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 38.86% 29.04% 31.52% 31.52% 72.27% 13.22% 15.64% -
ROE 3.60% 1.87% 2.05% 2.67% 5.33% 0.61% 0.67% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 101.39 71.50 65.20 82.81 70.26 56.49 43.04 76.95%
EPS 35.69 17.72 18.43 25.13 49.10 5.36 5.91 231.25%
DPS 0.10 0.00 0.00 0.10 0.10 0.00 0.00 -
NAPS 9.91 9.50 9.00 9.40 9.21 8.72 8.81 8.15%
Adjusted Per Share Value based on latest NOSH - 141,390
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 24.14 17.02 15.52 19.72 16.73 13.45 10.25 76.92%
EPS 8.50 4.22 4.39 5.98 11.69 1.28 1.41 230.87%
DPS 0.02 0.00 0.00 0.02 0.02 0.00 0.00 -
NAPS 2.3595 2.2619 2.1429 2.2381 2.1929 2.0762 2.0976 8.15%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 9.20 8.80 9.00 8.20 7.63 7.74 7.92 -
P/RPS 9.07 12.31 13.80 9.90 10.86 13.70 18.40 -37.57%
P/EPS 25.77 49.67 48.83 32.63 15.54 144.41 134.06 -66.65%
EY 3.88 2.01 2.05 3.06 6.44 0.69 0.75 198.82%
DY 0.01 0.00 0.00 0.01 0.01 0.00 0.00 -
P/NAPS 0.93 0.93 1.00 0.87 0.83 0.89 0.90 2.20%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 17/11/17 24/08/17 23/05/17 28/02/17 17/11/16 10/08/16 24/05/16 -
Price 9.49 8.90 9.00 8.60 7.72 7.80 7.96 -
P/RPS 9.36 12.45 13.80 10.38 10.99 13.81 18.50 -36.47%
P/EPS 26.59 50.23 48.83 34.22 15.72 145.53 134.74 -66.07%
EY 3.76 1.99 2.05 2.92 6.36 0.69 0.74 195.26%
DY 0.01 0.00 0.00 0.01 0.01 0.00 0.00 -
P/NAPS 0.96 0.94 1.00 0.91 0.84 0.89 0.90 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment