[PRTASCO] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 1766.37%
YoY- 505.21%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 450,952 321,808 187,513 308,368 376,536 226,463 234,884 11.47%
PBT 41,299 7,587 3,481 15,657 16,995 9,814 8,307 30.61%
Tax -9,482 -2,605 -2,165 -5,088 -9,676 -5,328 -4,690 12.43%
NP 31,817 4,982 1,316 10,569 7,319 4,486 3,617 43.62%
-
NP to SH 18,925 3,127 -787 2,965 -419 959 -801 -
-
Tax Rate 22.96% 34.34% 62.19% 32.50% 56.93% 54.29% 56.46% -
Total Cost 419,135 316,826 186,197 297,799 369,217 221,977 231,267 10.40%
-
Net Worth 306,796 280,466 306,190 314,142 326,220 334,016 357,819 -2.52%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - 2,929 12,372 -
Div Payout % - - - - - 305.43% 0.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 306,796 280,466 306,190 314,142 326,220 334,016 357,819 -2.52%
NOSH 481,552 495,392 495,392 495,392 495,392 495,392 495,392 -0.47%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 7.06% 1.55% 0.70% 3.43% 1.94% 1.98% 1.54% -
ROE 6.17% 1.11% -0.26% 0.94% -0.13% 0.29% -0.22% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 93.65 66.80 38.92 64.01 77.96 46.39 47.46 11.98%
EPS 3.93 0.65 -0.16 0.62 -0.09 0.19 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.60 2.50 -
NAPS 0.6371 0.5822 0.6356 0.6521 0.6754 0.6842 0.723 -2.08%
Adjusted Per Share Value based on latest NOSH - 481,552
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 93.65 66.83 38.94 64.04 78.19 47.03 48.78 11.47%
EPS 3.93 0.65 -0.16 0.62 -0.09 0.20 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.61 2.57 -
NAPS 0.6371 0.5824 0.6358 0.6524 0.6774 0.6936 0.7431 -2.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.28 0.19 0.165 0.23 0.215 0.24 0.365 -
P/RPS 0.30 0.28 0.42 0.36 0.28 0.52 0.77 -14.52%
P/EPS 7.12 29.27 -101.00 37.37 -247.84 122.17 -225.52 -
EY 14.04 3.42 -0.99 2.68 -0.40 0.82 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 2.50 6.85 -
P/NAPS 0.44 0.33 0.26 0.35 0.32 0.35 0.50 -2.10%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 28/11/23 24/11/22 24/11/21 26/11/20 27/11/19 27/11/18 -
Price 0.225 0.175 0.175 0.215 0.22 0.305 0.345 -
P/RPS 0.24 0.26 0.45 0.34 0.28 0.66 0.73 -16.90%
P/EPS 5.73 26.96 -107.12 34.93 -253.61 155.26 -213.16 -
EY 17.47 3.71 -0.93 2.86 -0.39 0.64 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 1.97 7.25 -
P/NAPS 0.35 0.30 0.28 0.33 0.33 0.45 0.48 -5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment