[COASTAL] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 18.74%
YoY- 50.72%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 141,142 150,901 140,077 94,939 80,162 110,977 65,928 66.18%
PBT 43,021 54,193 48,187 33,642 27,350 31,378 21,975 56.55%
Tax 285 -163 -237 -673 416 -63 541 -34.79%
NP 43,306 54,030 47,950 32,969 27,766 31,315 22,516 54.71%
-
NP to SH 43,306 54,030 47,950 32,969 27,766 31,315 22,516 54.71%
-
Tax Rate -0.66% 0.30% 0.49% 2.00% -1.52% 0.20% -2.46% -
Total Cost 97,836 96,871 92,127 61,970 52,396 79,662 43,412 71.97%
-
Net Worth 487,346 458,045 407,881 369,245 345,152 307,895 276,464 45.97%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 10,623 - - - -
Div Payout % - - - 32.22% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 487,346 458,045 407,881 369,245 345,152 307,895 276,464 45.97%
NOSH 362,393 360,921 360,255 354,124 352,808 352,646 352,363 1.89%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 30.68% 35.80% 34.23% 34.73% 34.64% 28.22% 34.15% -
ROE 8.89% 11.80% 11.76% 8.93% 8.04% 10.17% 8.14% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 38.95 41.81 38.88 26.81 22.72 31.47 18.71 63.11%
EPS 11.95 14.97 13.31 9.31 7.87 8.88 6.39 51.84%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.3448 1.2691 1.1322 1.0427 0.9783 0.8731 0.7846 43.26%
Adjusted Per Share Value based on latest NOSH - 354,124
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 25.67 27.44 25.47 17.27 14.58 20.18 11.99 66.19%
EPS 7.88 9.83 8.72 6.00 5.05 5.69 4.09 54.89%
DPS 0.00 0.00 0.00 1.93 0.00 0.00 0.00 -
NAPS 0.8863 0.833 0.7418 0.6715 0.6277 0.5599 0.5028 45.97%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.82 1.46 1.42 1.29 0.68 0.69 1.66 -
P/RPS 4.67 3.49 3.65 4.81 2.99 2.19 8.87 -34.82%
P/EPS 15.23 9.75 10.67 13.86 8.64 7.77 25.98 -29.97%
EY 6.57 10.25 9.37 7.22 11.57 12.87 3.85 42.84%
DY 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
P/NAPS 1.35 1.15 1.25 1.24 0.70 0.79 2.12 -26.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 22/02/10 23/11/09 24/08/09 26/05/09 23/02/09 24/11/08 -
Price 1.56 1.55 1.46 1.45 1.16 0.66 0.96 -
P/RPS 4.01 3.71 3.75 5.41 5.11 2.10 5.13 -15.15%
P/EPS 13.05 10.35 10.97 15.57 14.74 7.43 15.02 -8.95%
EY 7.66 9.66 9.12 6.42 6.78 13.45 6.66 9.78%
DY 0.00 0.00 0.00 2.07 0.00 0.00 0.00 -
P/NAPS 1.16 1.22 1.29 1.39 1.19 0.76 1.22 -3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment