[COASTAL] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 72.54%
YoY- 343.11%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 72,278 67,926 68,410 59,022 39,441 36,816 24,117 107.72%
PBT 18,013 19,057 16,980 12,282 9,069 9,902 7,393 80.97%
Tax -537 628 -1,850 -91 -1,986 -1,815 -462 10.53%
NP 17,476 19,685 15,130 12,191 7,083 8,087 6,931 85.14%
-
NP to SH 17,476 19,685 15,130 12,221 7,083 8,078 6,922 85.30%
-
Tax Rate 2.98% -3.30% 10.90% 0.74% 21.90% 18.33% 6.25% -
Total Cost 54,802 48,241 53,280 46,831 32,358 28,729 17,186 116.49%
-
Net Worth 200,519 189,086 165,853 149,431 138,486 131,184 126,635 35.81%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 6,931 - - - 4,005 - -
Div Payout % - 35.21% - - - 49.59% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 200,519 189,086 165,853 149,431 138,486 131,184 126,635 35.81%
NOSH 349,520 346,566 339,237 334,821 334,103 333,801 334,396 2.99%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 24.18% 28.98% 22.12% 20.66% 17.96% 21.97% 28.74% -
ROE 8.72% 10.41% 9.12% 8.18% 5.11% 6.16% 5.47% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 20.68 19.60 20.17 17.63 11.81 11.03 7.21 101.74%
EPS 5.00 5.68 4.46 3.65 2.12 2.42 2.07 79.92%
DPS 0.00 2.00 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.5737 0.5456 0.4889 0.4463 0.4145 0.393 0.3787 31.87%
Adjusted Per Share Value based on latest NOSH - 334,821
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 13.14 12.35 12.44 10.73 7.17 6.70 4.39 107.55%
EPS 3.18 3.58 2.75 2.22 1.29 1.47 1.26 85.26%
DPS 0.00 1.26 0.00 0.00 0.00 0.73 0.00 -
NAPS 0.3647 0.3439 0.3016 0.2718 0.2518 0.2386 0.2303 35.82%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.95 1.88 1.44 0.63 0.43 0.34 0.31 -
P/RPS 9.43 9.59 7.14 3.57 3.64 3.08 4.30 68.71%
P/EPS 39.00 33.10 32.29 17.26 20.28 14.05 14.98 89.13%
EY 2.56 3.02 3.10 5.79 4.93 7.12 6.68 -47.20%
DY 0.00 1.06 0.00 0.00 0.00 3.53 0.00 -
P/NAPS 3.40 3.45 2.95 1.41 1.04 0.87 0.82 157.87%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 24/08/07 24/05/07 26/02/07 23/11/06 24/08/06 26/05/06 -
Price 1.95 1.78 1.66 1.24 0.49 0.44 0.33 -
P/RPS 9.43 9.08 8.23 7.03 4.15 3.99 4.58 61.77%
P/EPS 39.00 31.34 37.22 33.97 23.11 18.18 15.94 81.47%
EY 2.56 3.19 2.69 2.94 4.33 5.50 6.27 -44.93%
DY 0.00 1.12 0.00 0.00 0.00 2.73 0.00 -
P/NAPS 3.40 3.26 3.40 2.78 1.18 1.12 0.87 147.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment