[PLENITU] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 47.26%
YoY- 1.46%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 242,127 167,326 57,951 282,756 216,070 104,068 67,853 133.69%
PBT 77,699 47,061 15,979 109,259 76,646 32,674 18,764 158.08%
Tax -21,108 -12,184 -4,234 -29,477 -22,469 -9,206 -5,515 144.88%
NP 56,591 34,877 11,745 79,782 54,177 23,468 13,249 163.48%
-
NP to SH 56,591 34,877 11,745 79,782 54,177 23,468 13,249 163.48%
-
Tax Rate 27.17% 25.89% 26.50% 26.98% 29.32% 28.18% 29.39% -
Total Cost 185,536 132,449 46,206 202,974 161,893 80,600 54,604 126.18%
-
Net Worth 696,587 675,125 666,900 654,717 629,117 598,177 602,350 10.18%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 696,587 675,125 666,900 654,717 629,117 598,177 602,350 10.18%
NOSH 134,997 135,025 135,000 134,993 135,003 135,028 135,056 -0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 23.37% 20.84% 20.27% 28.22% 25.07% 22.55% 19.53% -
ROE 8.12% 5.17% 1.76% 12.19% 8.61% 3.92% 2.20% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 179.36 123.92 42.93 209.46 160.05 77.07 50.24 133.76%
EPS 41.92 25.83 8.70 59.10 40.13 17.38 9.81 163.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.16 5.00 4.94 4.85 4.66 4.43 4.46 10.21%
Adjusted Per Share Value based on latest NOSH - 134,971
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 63.46 43.86 15.19 74.11 56.63 27.28 17.78 133.73%
EPS 14.83 9.14 3.08 20.91 14.20 6.15 3.47 163.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8258 1.7695 1.7479 1.716 1.6489 1.5678 1.5788 10.18%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.48 1.32 1.42 1.20 0.88 0.90 0.94 -
P/RPS 0.83 1.07 3.31 0.57 0.55 1.17 1.87 -41.84%
P/EPS 3.53 5.11 16.32 2.03 2.19 5.18 9.58 -48.63%
EY 28.32 19.57 6.13 49.25 45.60 19.31 10.44 94.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.29 0.25 0.19 0.20 0.21 24.03%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 23/02/10 19/11/09 28/08/09 29/05/09 27/02/09 21/11/08 -
Price 1.43 1.35 1.38 1.37 1.12 0.94 0.88 -
P/RPS 0.80 1.09 3.21 0.65 0.70 1.22 1.75 -40.68%
P/EPS 3.41 5.23 15.86 2.32 2.79 5.41 8.97 -47.55%
EY 29.31 19.13 6.30 43.14 35.83 18.49 11.15 90.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.28 0.28 0.24 0.21 0.20 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment