[PLENITU] YoY TTM Result on 30-Jun-2009 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 1.39%
YoY- 1.46%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 205,959 317,886 349,713 282,756 347,838 238,176 221,102 -1.17%
PBT 97,629 121,842 113,550 109,259 108,490 82,670 75,115 4.46%
Tax -25,283 -32,244 -29,359 -29,477 -29,857 -26,158 -22,791 1.74%
NP 72,346 89,598 84,191 79,782 78,633 56,512 52,324 5.54%
-
NP to SH 72,346 89,598 84,191 79,782 78,633 56,512 52,324 5.54%
-
Tax Rate 25.90% 26.46% 25.86% 26.98% 27.52% 31.64% 30.34% -
Total Cost 133,613 228,288 265,522 202,974 269,205 181,664 168,778 -3.81%
-
Net Worth 850,906 787,935 675,122 654,609 588,707 521,014 473,867 10.23%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 28,318 - - - - - -
Div Payout % - 31.61% - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 850,906 787,935 675,122 654,609 588,707 521,014 473,867 10.23%
NOSH 271,855 270,768 135,024 134,971 135,024 134,977 135,005 12.36%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 35.13% 28.19% 24.07% 28.22% 22.61% 23.73% 23.67% -
ROE 8.50% 11.37% 12.47% 12.19% 13.36% 10.85% 11.04% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 75.76 117.40 259.00 209.49 257.61 176.46 163.77 -12.04%
EPS 26.61 33.09 62.35 59.11 58.24 41.87 38.76 -6.07%
DPS 0.00 10.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 2.91 5.00 4.85 4.36 3.86 3.51 -1.88%
Adjusted Per Share Value based on latest NOSH - 134,971
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 53.98 83.32 91.66 74.11 91.17 62.43 57.95 -1.17%
EPS 18.96 23.48 22.07 20.91 20.61 14.81 13.71 5.54%
DPS 0.00 7.42 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2302 2.0652 1.7695 1.7157 1.543 1.3656 1.242 10.23%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.86 2.09 1.50 1.20 1.11 2.80 1.40 -
P/RPS 2.46 1.78 0.58 0.57 0.43 1.59 0.85 19.35%
P/EPS 6.99 6.32 2.41 2.03 1.91 6.69 3.61 11.63%
EY 14.31 15.83 41.57 49.26 52.46 14.95 27.68 -10.40%
DY 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.30 0.25 0.25 0.73 0.40 6.68%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 23/08/11 23/08/10 28/08/09 22/08/08 27/08/07 18/08/06 -
Price 1.93 1.92 1.79 1.37 2.04 2.88 1.44 -
P/RPS 2.55 1.64 0.69 0.65 0.79 1.63 0.88 19.38%
P/EPS 7.25 5.80 2.87 2.32 3.50 6.88 3.72 11.75%
EY 13.79 17.23 34.83 43.15 28.55 14.54 26.91 -10.53%
DY 0.00 5.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.36 0.28 0.47 0.75 0.41 7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment