[PLENITU] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 2.43%
YoY- 5.53%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 349,549 346,284 368,842 349,713 308,813 346,014 272,854 17.97%
PBT 128,755 128,259 125,348 113,550 110,312 123,646 106,474 13.51%
Tax -33,760 -33,942 -32,656 -29,359 -28,116 -32,455 -28,196 12.76%
NP 94,995 94,317 92,692 84,191 82,196 91,191 78,278 13.78%
-
NP to SH 94,995 94,317 92,692 84,191 82,196 91,191 78,278 13.78%
-
Tax Rate 26.22% 26.46% 26.05% 25.86% 25.49% 26.25% 26.48% -
Total Cost 254,554 251,967 276,150 265,522 226,617 254,823 194,576 19.63%
-
Net Worth 763,486 748,091 674,866 675,122 675,186 675,189 666,900 9.44%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 8,072 8,072 - - - - - -
Div Payout % 8.50% 8.56% - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 763,486 748,091 674,866 675,122 675,186 675,189 666,900 9.44%
NOSH 269,783 269,097 134,973 135,024 135,037 135,037 135,000 58.72%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 27.18% 27.24% 25.13% 24.07% 26.62% 26.35% 28.69% -
ROE 12.44% 12.61% 13.73% 12.47% 12.17% 13.51% 11.74% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 129.57 128.68 273.27 259.00 228.69 256.23 202.11 -25.67%
EPS 35.21 35.05 68.67 62.35 60.87 67.53 57.98 -28.30%
DPS 2.99 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.78 5.00 5.00 5.00 5.00 4.94 -31.04%
Adjusted Per Share Value based on latest NOSH - 135,024
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 91.62 90.76 96.67 91.66 80.94 90.69 71.52 17.97%
EPS 24.90 24.72 24.29 22.07 21.54 23.90 20.52 13.77%
DPS 2.12 2.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0011 1.9607 1.7688 1.7695 1.7697 1.7697 1.7479 9.44%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.07 2.15 2.36 1.50 1.48 1.32 1.42 -
P/RPS 1.60 1.67 0.86 0.58 0.65 0.52 0.70 73.60%
P/EPS 5.88 6.13 3.44 2.41 2.43 1.95 2.45 79.35%
EY 17.01 16.30 29.10 41.57 41.13 51.16 40.83 -44.24%
DY 1.45 1.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.77 0.47 0.30 0.30 0.26 0.29 85.15%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 23/02/11 22/11/10 23/08/10 27/05/10 23/02/10 19/11/09 -
Price 2.04 2.20 2.19 1.79 1.43 1.35 1.38 -
P/RPS 1.57 1.71 0.80 0.69 0.63 0.53 0.68 74.77%
P/EPS 5.79 6.28 3.19 2.87 2.35 2.00 2.38 80.98%
EY 17.26 15.93 31.36 34.83 42.57 50.02 42.02 -44.77%
DY 1.47 1.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.44 0.36 0.29 0.27 0.28 87.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment