[PLENITU] YoY Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 11.58%
YoY- 5.53%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 208,547 205,959 317,886 349,713 282,756 347,838 238,176 -2.18%
PBT 102,202 97,629 121,842 113,550 109,259 108,490 82,670 3.59%
Tax -24,410 -25,283 -32,244 -29,359 -29,477 -29,857 -26,158 -1.14%
NP 77,792 72,346 89,598 84,191 79,782 78,633 56,512 5.46%
-
NP to SH 77,792 72,346 89,598 84,191 79,782 78,633 56,512 5.46%
-
Tax Rate 23.88% 25.90% 26.46% 25.86% 26.98% 27.52% 31.64% -
Total Cost 130,755 133,613 228,288 265,522 202,974 269,205 181,664 -5.32%
-
Net Worth 910,274 844,936 785,331 724,984 654,717 588,558 521,155 9.73%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - 8,096 20,250 - - 15,526 -
Div Payout % - - 9.04% 24.05% - - 27.47% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 910,274 844,936 785,331 724,984 654,717 588,558 521,155 9.73%
NOSH 270,111 269,947 269,873 135,006 134,993 134,990 135,014 12.24%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 37.30% 35.13% 28.19% 24.07% 28.22% 22.61% 23.73% -
ROE 8.55% 8.56% 11.41% 11.61% 12.19% 13.36% 10.84% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 77.21 76.30 117.79 259.03 209.46 257.68 176.41 -12.85%
EPS 28.80 26.80 33.20 31.20 59.10 58.25 41.86 -6.03%
DPS 0.00 0.00 3.00 15.00 0.00 0.00 11.50 -
NAPS 3.37 3.13 2.91 5.37 4.85 4.36 3.86 -2.23%
Adjusted Per Share Value based on latest NOSH - 135,024
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 54.66 53.98 83.32 91.66 74.11 91.17 62.43 -2.18%
EPS 20.39 18.96 23.48 22.07 20.91 20.61 14.81 5.46%
DPS 0.00 0.00 2.12 5.31 0.00 0.00 4.07 -
NAPS 2.3858 2.2146 2.0584 1.9002 1.716 1.5426 1.3659 9.73%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.14 1.86 2.09 1.50 1.20 1.11 2.80 -
P/RPS 2.77 2.44 1.77 0.58 0.57 0.43 1.59 9.68%
P/EPS 7.43 6.94 6.30 2.41 2.03 1.91 6.69 1.76%
EY 13.46 14.41 15.89 41.57 49.25 52.48 14.95 -1.73%
DY 0.00 0.00 1.44 10.00 0.00 0.00 4.11 -
P/NAPS 0.64 0.59 0.72 0.28 0.25 0.25 0.73 -2.16%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 23/08/11 23/08/10 28/08/09 22/08/08 27/08/07 -
Price 1.97 1.93 1.92 1.79 1.37 2.04 2.88 -
P/RPS 2.55 2.53 1.63 0.69 0.65 0.79 1.63 7.73%
P/EPS 6.84 7.20 5.78 2.87 2.32 3.50 6.88 -0.09%
EY 14.62 13.89 17.29 34.84 43.14 28.55 14.53 0.10%
DY 0.00 0.00 1.56 8.38 0.00 0.00 3.99 -
P/NAPS 0.58 0.62 0.66 0.33 0.28 0.47 0.75 -4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment