[PLENITU] QoQ Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 48.77%
YoY- 5.53%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 241,963 163,897 77,080 349,713 242,127 167,326 57,951 159.51%
PBT 92,904 61,770 27,777 113,550 77,699 47,061 15,979 223.68%
Tax -25,509 -16,767 -7,531 -29,359 -21,108 -12,184 -4,234 231.46%
NP 67,395 45,003 20,246 84,191 56,591 34,877 11,745 220.85%
-
NP to SH 67,395 45,003 20,246 84,191 56,591 34,877 11,745 220.85%
-
Tax Rate 27.46% 27.14% 27.11% 25.86% 27.17% 25.89% 26.50% -
Total Cost 174,568 118,894 56,834 265,522 185,536 132,449 46,206 142.77%
-
Net Worth 762,911 749,151 745,052 724,984 696,587 675,125 666,900 9.39%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 8,087 8,084 20,245 20,250 - - - -
Div Payout % 12.00% 17.96% 100.00% 24.05% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 762,911 749,151 745,052 724,984 696,587 675,125 666,900 9.39%
NOSH 269,580 269,479 134,973 135,006 134,997 135,025 135,000 58.64%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 27.85% 27.46% 26.27% 24.07% 23.37% 20.84% 20.27% -
ROE 8.83% 6.01% 2.72% 11.61% 8.12% 5.17% 1.76% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 89.76 60.82 57.11 259.03 179.36 123.92 42.93 63.58%
EPS 25.00 16.70 15.00 31.20 41.92 25.83 8.70 102.25%
DPS 3.00 3.00 15.00 15.00 0.00 0.00 0.00 -
NAPS 2.83 2.78 5.52 5.37 5.16 5.00 4.94 -31.04%
Adjusted Per Share Value based on latest NOSH - 135,024
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 63.42 42.96 20.20 91.66 63.46 43.86 15.19 159.51%
EPS 17.66 11.80 5.31 22.07 14.83 9.14 3.08 220.69%
DPS 2.12 2.12 5.31 5.31 0.00 0.00 0.00 -
NAPS 1.9996 1.9635 1.9528 1.9002 1.8258 1.7695 1.7479 9.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.07 2.15 2.36 1.50 1.48 1.32 1.42 -
P/RPS 2.31 3.54 4.13 0.58 0.83 1.07 3.31 -21.33%
P/EPS 8.28 12.87 15.73 2.41 3.53 5.11 16.32 -36.41%
EY 12.08 7.77 6.36 41.57 28.32 19.57 6.13 57.24%
DY 1.45 1.40 6.36 10.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.77 0.43 0.28 0.29 0.26 0.29 85.15%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 23/02/11 22/11/10 23/08/10 27/05/10 23/02/10 19/11/09 -
Price 2.04 2.20 2.19 1.79 1.43 1.35 1.38 -
P/RPS 2.27 3.62 3.83 0.69 0.80 1.09 3.21 -20.64%
P/EPS 8.16 13.17 14.60 2.87 3.41 5.23 15.86 -35.81%
EY 12.25 7.59 6.85 34.84 29.31 19.13 6.30 55.84%
DY 1.47 1.36 6.85 8.38 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.40 0.33 0.28 0.27 0.28 87.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment