[PLENITU] YoY Annualized Quarter Result on 30-Jun-2013 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 116.43%
YoY- 7.53%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 220,154 263,655 309,887 208,547 205,959 317,886 349,713 -7.41%
PBT 69,797 199,880 116,917 102,202 97,629 121,842 113,550 -7.78%
Tax -19,362 -30,740 -29,271 -24,410 -25,283 -32,244 -29,359 -6.69%
NP 50,435 169,140 87,646 77,792 72,346 89,598 84,191 -8.17%
-
NP to SH 50,438 169,219 87,646 77,792 72,346 89,598 84,191 -8.17%
-
Tax Rate 27.74% 15.38% 25.04% 23.88% 25.90% 26.46% 25.86% -
Total Cost 169,719 94,515 222,241 130,755 133,613 228,288 265,522 -7.18%
-
Net Worth 1,474,206 1,052,268 978,938 910,274 844,936 785,331 724,984 12.54%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - 8,096 20,250 -
Div Payout % - - - - - 9.04% 24.05% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,474,206 1,052,268 978,938 910,274 844,936 785,331 724,984 12.54%
NOSH 381,533 277,643 269,680 270,111 269,947 269,873 135,006 18.88%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 22.91% 64.15% 28.28% 37.30% 35.13% 28.19% 24.07% -
ROE 3.42% 16.08% 8.95% 8.55% 8.56% 11.41% 11.61% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 57.79 94.96 114.91 77.21 76.30 117.79 259.03 -22.10%
EPS 13.20 60.90 32.50 28.80 26.80 33.20 31.20 -13.34%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 15.00 -
NAPS 3.87 3.79 3.63 3.37 3.13 2.91 5.37 -5.30%
Adjusted Per Share Value based on latest NOSH - 270,398
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 57.70 69.10 81.22 54.66 53.98 83.32 91.66 -7.41%
EPS 13.22 44.35 22.97 20.39 18.96 23.48 22.07 -8.17%
DPS 0.00 0.00 0.00 0.00 0.00 2.12 5.31 -
NAPS 3.8639 2.758 2.5658 2.3858 2.2146 2.0584 1.9002 12.54%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.64 2.04 2.79 2.14 1.86 2.09 1.50 -
P/RPS 2.84 2.15 2.43 2.77 2.44 1.77 0.58 30.27%
P/EPS 12.39 3.35 8.58 7.43 6.94 6.30 2.41 31.34%
EY 8.07 29.88 11.65 13.46 14.41 15.89 41.57 -23.88%
DY 0.00 0.00 0.00 0.00 0.00 1.44 10.00 -
P/NAPS 0.42 0.54 0.77 0.64 0.59 0.72 0.28 6.98%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 27/08/15 28/08/14 28/08/13 29/08/12 23/08/11 23/08/10 -
Price 1.71 1.99 3.40 1.97 1.93 1.92 1.79 -
P/RPS 2.96 2.10 2.96 2.55 2.53 1.63 0.69 27.44%
P/EPS 12.91 3.27 10.46 6.84 7.20 5.78 2.87 28.45%
EY 7.74 30.63 9.56 14.62 13.89 17.29 34.84 -22.15%
DY 0.00 0.00 0.00 0.00 0.00 1.56 8.38 -
P/NAPS 0.44 0.53 0.94 0.58 0.62 0.66 0.33 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment