[PLENITU] QoQ TTM Result on 31-Dec-2006 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -1.56%
YoY- -10.0%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 248,973 238,176 211,776 203,556 212,132 221,102 216,208 9.85%
PBT 85,988 82,670 70,368 71,107 72,276 75,115 80,208 4.74%
Tax -27,313 -26,158 -21,853 -21,985 -22,377 -22,791 -23,270 11.26%
NP 58,675 56,512 48,515 49,122 49,899 52,324 56,938 2.02%
-
NP to SH 58,675 56,512 48,515 49,122 49,899 52,324 56,938 2.02%
-
Tax Rate 31.76% 31.64% 31.06% 30.92% 30.96% 30.34% 29.01% -
Total Cost 190,298 181,664 163,261 154,434 162,233 168,778 159,270 12.58%
-
Net Worth 533,116 521,014 499,622 485,933 483,004 473,867 460,442 10.25%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 533,116 521,014 499,622 485,933 483,004 473,867 460,442 10.25%
NOSH 134,966 134,977 135,032 134,981 134,917 135,005 135,027 -0.03%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 23.57% 23.73% 22.91% 24.13% 23.52% 23.67% 26.33% -
ROE 11.01% 10.85% 9.71% 10.11% 10.33% 11.04% 12.37% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 184.47 176.46 156.83 150.80 157.23 163.77 160.12 9.88%
EPS 43.47 41.87 35.93 36.39 36.98 38.76 42.17 2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.95 3.86 3.70 3.60 3.58 3.51 3.41 10.28%
Adjusted Per Share Value based on latest NOSH - 134,981
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 65.26 62.43 55.51 53.35 55.60 57.95 56.67 9.85%
EPS 15.38 14.81 12.72 12.87 13.08 13.71 14.92 2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3973 1.3656 1.3095 1.2736 1.266 1.242 1.2068 10.25%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 3.00 2.80 2.20 1.53 1.45 1.40 1.35 -
P/RPS 1.63 1.59 1.40 1.01 0.92 0.85 0.84 55.51%
P/EPS 6.90 6.69 6.12 4.20 3.92 3.61 3.20 66.82%
EY 14.49 14.95 16.33 23.79 25.51 27.68 31.24 -40.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.73 0.59 0.43 0.41 0.40 0.40 53.34%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 19/11/07 27/08/07 25/05/07 27/02/07 17/11/06 18/08/06 25/05/06 -
Price 2.93 2.88 2.43 1.94 1.62 1.44 1.41 -
P/RPS 1.59 1.63 1.55 1.29 1.03 0.88 0.88 48.29%
P/EPS 6.74 6.88 6.76 5.33 4.38 3.72 3.34 59.62%
EY 14.84 14.54 14.79 18.76 22.83 26.91 29.91 -37.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.66 0.54 0.45 0.41 0.41 48.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment