[PLENITU] QoQ Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 111.73%
YoY- -13.34%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 53,329 238,176 147,303 83,875 42,532 221,102 156,629 -51.20%
PBT 17,381 82,670 50,642 30,092 14,063 75,181 55,455 -53.82%
Tax -5,396 -26,158 -15,519 -9,296 -4,241 -22,791 -16,457 -52.41%
NP 11,985 56,512 35,123 20,796 9,822 52,390 38,998 -54.42%
-
NP to SH 11,985 56,512 35,123 20,796 9,822 52,390 38,998 -54.42%
-
Tax Rate 31.05% 31.64% 30.64% 30.89% 30.16% 30.31% 29.68% -
Total Cost 41,344 181,664 112,180 63,079 32,710 168,712 117,631 -50.16%
-
Net Worth 533,116 521,155 499,443 486,140 483,004 473,822 460,308 10.27%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 15,526 10,123 - - 7,424 7,424 -
Div Payout % - 27.47% 28.82% - - 14.17% 19.04% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 533,116 521,155 499,443 486,140 483,004 473,822 460,308 10.27%
NOSH 134,966 135,014 134,984 135,038 134,917 134,992 134,987 -0.01%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 22.47% 23.73% 23.84% 24.79% 23.09% 23.69% 24.90% -
ROE 2.25% 10.84% 7.03% 4.28% 2.03% 11.06% 8.47% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 39.51 176.41 109.13 62.11 31.52 163.79 116.03 -51.20%
EPS 8.88 41.86 26.02 15.40 7.28 38.81 28.89 -54.42%
DPS 0.00 11.50 7.50 0.00 0.00 5.50 5.50 -
NAPS 3.95 3.86 3.70 3.60 3.58 3.51 3.41 10.28%
Adjusted Per Share Value based on latest NOSH - 134,981
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 13.98 62.43 38.61 21.98 11.15 57.95 41.05 -51.20%
EPS 3.14 14.81 9.21 5.45 2.57 13.73 10.22 -54.43%
DPS 0.00 4.07 2.65 0.00 0.00 1.95 1.95 -
NAPS 1.3973 1.3659 1.309 1.2742 1.266 1.2419 1.2065 10.27%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 3.00 2.80 2.20 1.53 1.45 1.40 1.35 -
P/RPS 7.59 1.59 2.02 2.46 4.60 0.85 1.16 249.42%
P/EPS 33.78 6.69 8.46 9.94 19.92 3.61 4.67 273.57%
EY 2.96 14.95 11.83 10.07 5.02 27.72 21.40 -73.22%
DY 0.00 4.11 3.41 0.00 0.00 3.93 4.07 -
P/NAPS 0.76 0.73 0.59 0.43 0.41 0.40 0.40 53.34%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 19/11/07 27/08/07 25/05/07 27/02/07 17/11/06 18/08/06 25/05/06 -
Price 2.93 2.88 2.43 1.94 1.62 1.44 1.41 -
P/RPS 7.42 1.63 2.23 3.12 5.14 0.88 1.22 232.82%
P/EPS 33.00 6.88 9.34 12.60 22.25 3.71 4.88 257.18%
EY 3.03 14.53 10.71 7.94 4.49 26.95 20.49 -72.00%
DY 0.00 3.99 3.09 0.00 0.00 3.82 3.90 -
P/NAPS 0.74 0.75 0.66 0.54 0.45 0.41 0.41 48.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment