[AXREIT] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
26-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 2.4%
YoY- -56.75%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 21,021 17,362 15,674 11,069 9,640 0 -
PBT 21,879 12,537 9,587 6,394 14,804 0 -
Tax 0 0 0 3 -14 0 -
NP 21,879 12,537 9,587 6,397 14,790 0 -
-
NP to SH 21,879 12,537 9,587 6,397 14,790 0 -
-
Tax Rate 0.00% 0.00% 0.00% -0.05% 0.09% - -
Total Cost -858 4,825 6,087 4,672 -5,150 0 -
-
Net Worth 565,535 450,257 422,850 293,932 286,736 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 12,291 10,490 9,612 6,376 6,344 - -
Div Payout % 56.18% 83.67% 100.27% 99.68% 42.90% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 565,535 450,257 422,850 293,932 286,736 0 -
NOSH 307,289 255,857 255,653 205,691 205,988 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 104.08% 72.21% 61.16% 57.79% 153.42% 0.00% -
ROE 3.87% 2.78% 2.27% 2.18% 5.16% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.84 6.79 6.13 5.38 4.68 0.00 -
EPS 7.12 4.90 3.75 3.11 7.18 0.00 -
DPS 4.00 4.10 3.76 3.10 3.08 0.00 -
NAPS 1.8404 1.7598 1.654 1.429 1.392 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,691
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.05 0.86 0.78 0.55 0.48 0.00 -
EPS 1.09 0.62 0.48 0.32 0.74 0.00 -
DPS 0.61 0.52 0.48 0.32 0.32 0.00 -
NAPS 0.2813 0.224 0.2103 0.1462 0.1426 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 2.02 1.50 1.68 2.23 1.72 0.00 -
P/RPS 29.53 22.10 27.40 41.44 36.75 0.00 -
P/EPS 28.37 30.61 44.80 71.70 23.96 0.00 -
EY 3.52 3.27 2.23 1.39 4.17 0.00 -
DY 1.98 2.73 2.24 1.39 1.79 0.00 -
P/NAPS 1.10 0.85 1.02 1.56 1.24 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/07/10 20/07/09 04/08/08 26/07/07 01/08/06 - -
Price 2.07 1.69 1.68 2.18 1.76 0.00 -
P/RPS 30.26 24.90 27.40 40.51 37.61 0.00 -
P/EPS 29.07 34.49 44.80 70.10 24.51 0.00 -
EY 3.44 2.90 2.23 1.43 4.08 0.00 -
DY 1.93 2.43 2.24 1.42 1.75 0.00 -
P/NAPS 1.12 0.96 1.02 1.53 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment