[AXREIT] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
26-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.2%
YoY- -41.04%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 81,738 69,382 60,274 43,760 38,148 0 -
PBT 72,294 45,922 37,240 25,282 43,118 0 -
Tax 0 0 0 6 -228 0 -
NP 72,294 45,922 37,240 25,288 42,890 0 -
-
NP to SH 72,294 45,922 37,240 25,288 42,890 0 -
-
Tax Rate 0.00% 0.00% 0.00% -0.02% 0.53% - -
Total Cost 9,444 23,460 23,034 18,472 -4,742 0 -
-
Net Worth 565,207 450,465 410,086 294,271 286,482 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 47,295 40,956 36,694 25,123 25,519 - -
Div Payout % 65.42% 89.19% 98.54% 99.35% 59.50% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 565,207 450,465 410,086 294,271 286,482 0 -
NOSH 307,111 255,975 247,936 205,928 205,806 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 88.45% 66.19% 61.78% 57.79% 112.43% 0.00% -
ROE 12.79% 10.19% 9.08% 8.59% 14.97% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 26.62 27.10 24.31 21.25 18.54 0.00 -
EPS 23.54 17.94 15.02 12.28 20.84 0.00 -
DPS 15.40 16.00 14.80 12.20 12.40 0.00 -
NAPS 1.8404 1.7598 1.654 1.429 1.392 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,691
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.07 3.45 3.00 2.18 1.90 0.00 -
EPS 3.60 2.28 1.85 1.26 2.13 0.00 -
DPS 2.35 2.04 1.83 1.25 1.27 0.00 -
NAPS 0.2811 0.2241 0.204 0.1464 0.1425 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 2.02 1.50 1.68 2.23 1.72 0.00 -
P/RPS 7.59 5.53 6.91 10.49 9.28 0.00 -
P/EPS 8.58 8.36 11.19 18.16 8.25 0.00 -
EY 11.65 11.96 8.94 5.51 12.12 0.00 -
DY 7.62 10.67 8.81 5.47 7.21 0.00 -
P/NAPS 1.10 0.85 1.02 1.56 1.24 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/07/10 20/07/09 04/08/08 26/07/07 01/08/06 - -
Price 2.07 1.69 1.68 2.18 1.76 0.00 -
P/RPS 7.78 6.24 6.91 10.26 9.50 0.00 -
P/EPS 8.79 9.42 11.19 17.75 8.45 0.00 -
EY 11.37 10.62 8.94 5.63 11.84 0.00 -
DY 7.44 9.47 8.81 5.60 7.05 0.00 -
P/NAPS 1.12 0.96 1.02 1.53 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment